ChoiceOne Financial Services Inc. logo

ChoiceOne Financial Services Inc.

COFS | NASDAQ
Chart Builder DCF Calculator
$32.96
-$0.38 (-1.14%)
At close: Sep 21, 2026, 4:00 PM ET
$32.96
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
28.18M 26.73M 21.26M 23.64M 22.04M 15.61M
Depreciation & Amortization
19.87M 3.45M 12.43M 13.34M 12.43M 7.71M
Stock-Based Compensation
883K 720K 1.01M 958K 812K 512K
Other Working Capital
-15.22M -817K 12.99M 2M 297K -6.72M
Other Non-Cash Items
-1.78M 18.84M -1.18M 4.41M 1.2M -8.84M
Deferred Income Tax
-113K -271K -24K -15K 924K 202K
Change in Working Capital
-15.22M -817K 12.99M 2M 297K -6.72M
Operating Cash Flow
31.81M 48.65M 46.48M 44.33M 37.7M 8.48M
Capital Expenditures
-6.63M -1.71M -4.23M -1.16M -2.76M -1.85M
Cash Acquisitions
173.07M n/a n/a n/a n/a 35.64M
Purchase of Investments
-88.38M -14.5M -6.43M -65.54M -637.94M -375.67M
Sales Maturities Of Investments
123.18M 59.77M 51.48M 106.83M 83.94M 170.73M
Other Investing Acitivies
-94.56M -141.47M -222.18M -129.93M 35.38M -79.59M
Investing Cash Flow
106.69M -97.91M -181.37M -89.81M -521.37M -250.75M
Debt Repayment
-80.21M -25M 300M n/a 73.17M -23.87M
Common Stock Repurchased
-2.68M n/a n/a -682K -7.79M n/a
Dividend Paid
-16.95M -9.01M -7.91M -7.58M -7.2M -6.17M
Other Financial Acitivies
-47.99M 91.83M 4.05M 65.62M 377.72M 292.15M
Financial Cash Flow
-147.26M 90.58M 296.37M 57.54M 436.04M 262.23M
Net Cash Flow
-8.76M 41.32M 161.49M 12.06M -47.63M 19.96M
Free Cash Flow
25.19M 46.94M 42.25M 43.16M 34.94M 6.63M
Adj. Free Cash Flow
24.3M 46.22M 41.24M 42.21M 34.13M 6.11M
Maintenance CapEx
n/a n/a n/a n/a -447.26K n/a
Growth CapEx
-6.63M -1.71M -4.23M -1.16M -2.31M -1.85M
Owner Earnings
31.81M 48.65M 46.48M 44.33M 37.25M 8.48M

© 2026 bestshares.com. All rights reserved.