Civista Bancshares Inc. logo

Civista Bancshares Inc.

CIVB | NASDAQ
Chart Builder DCF Calculator
$27.08
-$0.21 (-0.77%)
At close: Sep 21, 2026, 4:00 PM ET
$26.55
-$0.53 (-1.96%)
After-hours: Sep 21, 2026, 6:34 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
n/a n/a n/a n/a 7.06M 7.06M 16.36M 16.36M 9.29M 9.29M n/a n/a n/a n/a n/a n/a n/a 10.73M 10.73M 18.41M 18.41M
Depreciation & Amortization
n/a n/a n/a n/a 450K 450K 8.55M 8.55M 8.1M 8.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a 177K 177K 177K 177K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a 3.67M 3.67M 3.67M 3.67M 7.33M 7.33M 7.33M 7.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
51.84M 43.27M 53.25M 47.18M 40.6M 37.74M -2.14M 6.42M 21.25M 40.29M 58.36M 16.68M 35.86M 25.18M 33.89M 68.39M 33.97M 30.04M 30.48M 22.21M 4.16M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -675K -675K -675K -675K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a 3.04M 3.04M 3.04M 3.04M 5.69M 5.69M 5.69M 5.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
51.84M 43.27M 56.28M 50.22M 51.33M 48.47M 27.96M 36.52M 43.66M 62.7M 58.36M 16.68M 35.86M 25.18M 33.89M 68.39M 33.97M 40.76M 41.2M 40.61M 22.56M
Capital Expenditures
-1.44M -1.16M -5.03M -4.57M -4.35M -4.31M -1.48M -2.19M -2.31M -3.43M -5.46M -5.19M -7.62M -6.51M -3.45M -3.38M -1.9M -1.93M -1.88M -1.79M -2M
Cash Acquisitions
n/a n/a n/a -74K -74K -74K -74K n/a n/a n/a -29.77M -29.77M -29.77M -29.77M n/a n/a n/a n/a n/a 12K 12K
Purchase of Investments
-117.45M -123.82M -132.7M -123.19M -126.74M -87.44M -31.1M -46.87M -34.13M -46.46M -67.3M -111.34M -114.4M -146.75M -205.02M -196.76M -299.06M -268.55M -199.83M -152.28M -52.36M
Sales Maturities Of Investments
101.85M 111.34M 98.71M 91.93M 87.43M 48.54M 47.34M 45.26M 53.27M 59.28M 48.88M 108.19M 105.12M 109.55M 117.26M 65.16M 66.92M 68.36M 66.3M 62.25M 60.89M
Other Investing Acitivies
132.13M 69.23M -43.16M -134.95M -202.35M -215.74M -296.94M -386.71M -324.16M -321.18M -365.77M -363.14M -351.46M -336.88M -163.11M -31.47M 52.09M 71.62M 51.72M 19.32M -308.15M
Investing Cash Flow
115.08M 55.59M -82.18M -170.86M -246.09M -259.03M -282.26M -390.52M -307.32M -311.78M -419.43M -401.26M -398.13M -410.36M -254.3M -166.45M -181.95M -130.5M -83.69M -72.5M -301.6M
Debt Repayment
-263.16M -166.85M -57.15M -69.37M -12.93M -3.31M -139.11M 352.07M 151.27M -62.54M 314.21M 2.58M 68M 249.93M 32.55M 65.95M 17.8M 19.97M -239.28M -235.49M -14.2M
Common Stock Repurchased
-329K -178K -174K -179K -179K -164K -174K -1.66M -1.66M -1.63M -1.77M -6.39M -12.44M -16.89M -18.49M -21.58M -22.9M -22.31M -21.26M -13.36M -6.34M
Dividend Paid
-12.94M -11.84M -11.07M -10.31M -10.19M -10.06M -10.06M -10.06M -9.91M -9.6M -9.29M -8.93M -8.6M -8.49M -8.4M -8.38M -8.22M -8.04M -7.69M -7.31M -7.19M
Other Financial Acitivies
26.91M 18.5M 6.73M 218.59M 258.19M 226.84M 427.99M 28.05M 121.55M 339.9M 67.33M 205.39M -44.66M -60.25M 4.97M 52.51M 139.23M 227.3M 369.1M 336.83M 487.98M
Financial Cash Flow
-173.86M -84.7M 14M 138.74M 234.9M 213.3M 278.65M 368.41M 261.25M 266.13M 370.48M 192.65M 2.29M 164.3M 10.64M 88.51M 125.92M 216.93M 100.88M 80.67M 460.26M
Net Cash Flow
-6.93M 14.17M -11.9M 18.1M 40.15M 2.75M 24.35M 14.41M -2.41M 17.05M 9.4M -191.93M -359.98M -220.88M -212.25M -12.03M -22.07M 127.19M 60.87M 51.26M 181.22M
Free Cash Flow
50.4M 42.12M 51.25M 45.65M 46.98M 44.16M 26.47M 34.33M 41.35M 59.27M 52.89M 11.49M 28.25M 18.68M 30.44M 65.01M 32.06M 38.83M 39.32M 38.82M 20.56M
Adj. Free Cash Flow
50.4M 42.12M 51.25M 45.65M 46.81M 43.99M 26.3M 34.15M 41.35M 59.27M 52.89M 11.49M 28.25M 18.68M 30.44M 65.01M 32.06M 38.83M 39.32M 38.82M 20.56M
Maintenance CapEx
-113.78K -113.78K -3.9M -3.79M -3.79M -3.79M n/a n/a n/a n/a n/a n/a -2.53M -2.67M -2.91M -3.21M -1.15M -1.01M -775.34K -473.66K -897.83K
Growth CapEx
-1.32M -1.04M -1.13M -780.94K -560.94K -522.94K -1.48M -2.19M -2.31M -3.43M -5.46M -5.19M -5.08M -3.84M -536K -170.32K -750.66K -913.66K -1.11M -1.32M -1.1M
Owner Earnings
51.73M 43.16M 52.38M 46.43M 47.54M 44.68M 27.96M 36.52M 43.66M 62.7M 58.36M 16.68M 33.33M 22.51M 30.98M 65.18M 32.81M 39.75M 40.43M 40.14M 21.67M

© 2026 bestshares.com. All rights reserved.