Civista Bancshares Inc. logo

Civista Bancshares Inc.

CIVB | NASDAQ
Chart Builder DCF Calculator
$27
-$0.08 (-0.30%)
Sep 22, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
46.21M 31.68M 42.96M 39.43M 40.55M 32.19M
Depreciation & Amortization
9.88M 11.03M 12.34M 5.75M 2.87M 3.17M
Stock-Based Compensation
852K 871K 984K 819K 702K 617K
Other Working Capital
-1.99M 3.68M -1.53M -20.24M -152K 920K
Other Non-Cash Items
-7.38M 3.48M 1.4M 685K -6.67M 437K
Deferred Income Tax
1.19M -1.85M -675K 483K 1.32M -2.28M
Change in Working Capital
-7.48M 3.04M 5.69M -21.98M 2M -1.48M
Operating Cash Flow
43.27M 48.25M 62.7M 25.18M 40.76M 32.65M
Capital Expenditures
-1.16M -4.19M -3.43M -6.51M -1.93M -1.97M
Cash Acquisitions
149.47M n/a n/a -51.64M n/a n/a
Purchase of Investments
-123.82M -87.22M -46.46M -146.75M -268.55M -56.36M
Sales Maturities Of Investments
111.34M 48.54M 59.28M 109.55M 68.24M 60.68M
Other Investing Acitivies
-80.24M -215.94M -321.18M -315.01M 71.74M -343.34M
Investing Cash Flow
55.59M -258.8M -311.78M -410.36M -130.5M -340.98M
Debt Repayment
-166.85M -3.31M -62.54M 257.95M 19.97M -101.5M
Common Stock Repurchased
-178K -164K -1.63M -16.89M -22.31M -13.45M
Dividend Paid
-11.84M -10.06M -9.6M -8.49M -8.04M -7.12M
Other Financial Acitivies
18.5M 226.84M 339.9M -68.26M 227.3M 520.87M
Financial Cash Flow
-84.7M 213.3M 266.13M 164.3M 216.93M 398.8M
Net Cash Flow
14.17M 2.75M 17.05M -220.88M 127.19M 90.47M
Free Cash Flow
42.12M 44.06M 59.27M 18.68M 38.83M 30.68M
Adj. Free Cash Flow
41.26M 43.19M 58.29M 17.86M 38.13M 30.07M
Maintenance CapEx
n/a n/a n/a -1.86M -242.11K -282.98K
Growth CapEx
-1.16M -4.19M -3.43M -4.65M -1.68M -1.69M
Owner Earnings
43.27M 48.25M 62.7M 23.32M 40.52M 32.37M

© 2026 bestshares.com. All rights reserved.