Churchill Downs
CHDN | NASDAQ
$81.92
+$0.01 (+0.01%)
At close: Sep 21, 2026, 4:00 PM ET
$84.89
+$2.97 (+3.63%)
Pre-market:
Sep 22, 2026, 8:31 AM ET
Fiscal Quarter Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 242M | 83M | 51.5M | 39.2M | 217.6M | 77.2M | 74M | 66.2M | 210.2M | 80.4M | 57.6M | 61M | 143M | 155.7M | 1M | 57M | 339.3M | 42.1M | 43.3M | 61.4M | 108.3M | 36.1M |
Depreciation & Amortization | 60M | 58M | 61.2M | 58.1M | 59.4M | 60.8M | 54.9M | 51M | 50.5M | 48.3M | 48.6M | 43.4M | 43.1M | 40.1M | 36.4M | 28.7M | 27.5M | 26.4M | 26.3M | 27.5M | 28.5M | 26.2M |
Stock-Based Compensation | 8M | 5M | 12M | 7.4M | 7.2M | 3.6M | 12.9M | 7.1M | 8.9M | 7.2M | 8.1M | 8.1M | 8.1M | 8.6M | 8.3M | 9.1M | 7.4M | 7M | 7.4M | 7.8M | 7.1M | 5.5M |
Other Working Capital | -128M | 128M | 104.5M | -14.6M | -46.5M | 104.5M | -13.9M | 28.3M | -69.5M | 105M | -1.5M | -33.7M | -41.1M | 84M | -128.7M | -57.9M | 136.6M | 35.3M | -500K | -36.7M | 82.3M | 32.4M |
Other Non-Cash Items | 12M | 2M | -161.9M | 43M | -1.6M | 400K | -12.2M | 6.9M | 3.1M | 8.9M | -8.4M | 4.5M | 34.9M | -105.7M | 62.7M | 500K | -275.4M | 14.2M | -5M | -8.7M | 2.2M | -125.7M |
Deferred Income Tax | 23M | 19M | 28.7M | 54.6M | 3.5M | n/a | 14.9M | 9.9M | 14.8M | 4.9M | 2.1M | 12.9M | -800K | 33.2M | 82M | 6.3M | 10.2M | 10.2M | -3M | 5.4M | 1.7M | 5.7M |
Change in Working Capital | -128M | 128M | 104.5M | -14.6M | -46.5M | 104.5M | -13.9M | 28.3M | -69.5M | 105M | -1.5M | -33.7M | -41.1M | 84M | -78.1M | -57.9M | 136.6M | 35.3M | -500K | -36.7M | 82.3M | 32.4M |
Operating Cash Flow | 217M | 295M | 96M | 187.7M | 239.6M | 246.5M | 130.6M | 169.4M | 218M | 254.7M | 106.5M | 96.2M | 187.2M | 215.9M | 112.3M | 43.7M | 245.6M | 135.2M | 68.5M | 56.7M | 230.1M | -19.8M |
Capital Expenditures | 59M | -59M | -50.3M | -59.8M | -84.7M | -80.1M | -129.4M | -125.6M | -137M | -155M | -178.4M | -185.7M | -177.7M | -134.7M | -159.8M | -129.9M | -111.6M | -55.5M | -39.7M | -22.5M | -17.3M | -12.3M |
Cash Acquisitions | n/a | n/a | n/a | -185.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.56B | -115M | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -117M | -2M | 200K | -10.2M | -1.3M | -80.1M | n/a | -100K | 300K | 1.6M | 9.9M | -244.8M | 4.2M | 189.2M | -279.1M | 33.3M | 279M | -7.3M | -5.5M | -2.2M | -900K | n/a |
Investing Cash Flow | -58M | -61M | -50.1M | -255.3M | -86M | -80.1M | -129.4M | -125.7M | -136.7M | -153.4M | -168.5M | -430.5M | -173.5M | 54.5M | -3B | -211.6M | 167.4M | -62.8M | -45.2M | -24.7M | -18.2M | -12.3M |
Debt Repayment | -154M | -198M | 21.7M | 102.3M | 116.9M | -27.1M | 68.4M | -36.3M | -58.5M | 80.2M | 112M | 119.4M | 203.9M | -196.2M | 1.46B | 19.4M | 1.2B | -4.8M | 1.2M | -9.2M | 4M | 342.3M |
Common Stock Repurchased | 3M | -3M | -32M | -54.9M | -254.5M | -86.4M | -27.3M | -4M | -13M | -141.7M | -20.1M | -35.3M | -1.9M | -500K | -31.4M | -59M | -60.2M | -24.3M | -55.1M | -48.5M | n/a | -193.9M |
Dividend Paid | n/a | -31M | -600K | n/a | -100K | -30.1M | -500K | 100K | -200K | -28.6M | -300K | -100K | n/a | -26.7M | -300K | n/a | n/a | -25.7M | n/a | n/a | n/a | -24.8M |
Other Financial Acitivies | -1M | n/a | -15M | 3.1M | -1.5M | -4.3M | -20.5M | -3M | -700K | -11M | -1M | 2.4M | -12M | -14.3M | -29.8M | 1.2M | -11.6M | -13.2M | -100K | 600K | -200K | -16.8M |
Financial Cash Flow | -155M | -232M | -25.9M | 50.5M | -139.2M | -147.9M | 20.1M | -43.2M | -72.4M | -101.1M | 90.6M | 86.4M | 190M | -237.7M | 1.4B | -38.4M | 1.13B | -68M | -54M | -57.1M | 3.8M | 106.8M |
Net Cash Flow | 4M | 2M | 20M | -17.1M | 14.4M | 18.5M | 21.3M | 500K | 8.9M | 200K | 28.6M | -247.9M | 203.7M | 32.7M | -1.49B | -206.3M | 1.54B | 4.4M | -30.7M | -25.1M | 215.7M | 74.7M |
Free Cash Flow | 276M | 236M | 45.7M | 127.9M | 154.9M | 166.4M | 1.2M | 43.8M | 81M | 99.7M | -71.9M | -89.5M | 9.5M | 81.2M | -47.5M | -86.2M | 134M | 79.7M | 28.8M | 34.2M | 212.8M | -32.1M |
Adj. Free Cash Flow | 268M | 231M | 33.7M | 120.5M | 147.7M | 162.8M | -11.7M | 36.7M | 72.1M | 92.5M | -80M | -97.6M | 1.4M | 72.6M | -55.8M | -95.3M | 126.6M | 72.7M | 21.4M | 26.4M | 205.7M | -37.6M |
Maintenance CapEx | -59M | -58M | -18.1M | -17.72M | -50.96M | -40.18M | -70.65M | -73.38M | -23.05M | -125.72M | -107.09M | -19.17M | -14.16M | n/a | -70.9M | -129.9M | -59.63M | -24.81M | n/a | n/a | n/a | n/a |
Growth CapEx | 118M | -1M | -32.2M | -42.08M | -33.74M | -39.92M | -58.75M | -52.22M | -113.95M | -29.28M | -71.31M | -166.53M | -163.54M | -134.7M | -88.9M | n/a | -51.97M | -30.69M | -39.7M | -22.5M | -17.3M | -12.3M |
Owner Earnings | 158M | 237M | 77.9M | 169.98M | 188.64M | 206.32M | 59.95M | 96.02M | 194.95M | 128.98M | -591.2K | 77.03M | 173.04M | 215.9M | 41.4M | -86.2M | 185.97M | 110.39M | 68.5M | 56.7M | 230.1M | -19.8M |
Add to Watchlist
Select watchlists to add or remove CHDN