Churchill Downs logo

Churchill Downs

CHDN | NASDAQ
Chart Builder DCF Calculator
$81.92
+$0.01 (+0.01%)
At close: Sep 21, 2026, 4:00 PM ET
$81.92
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
2.93B 2.73B 2.46B 1.81B 1.6B 1.05B
Cost of Revenue
1.94B 1.8B 1.67B 1.24B 1.15B 860.5M
Gross Profit
982.6M 938.5M 795.7M 566.4M 446.1M 193.5M
Operating Income
736.4M 709M 564M 321.8M 284.4M 60.2M
Interest Income
n/a n/a n/a n/a n/a n/a
Pretax Income
532.4M 573.2M 561.8M 608.8M 343.6M 8M
Net Income
379.7M 426.8M 417.3M 439.4M 249.1M -81.9M
Selling & General & Admin
246.2M 237.7M 202.3M 164.2M 138.5M 114.8M
Research & Development
n/a n/a 11.2M n/a n/a n/a
Other Expenses
n/a -8.2M 18.2M 80.4M 23.2M 18.5M
Operating Expenses
246.2M 229.5M 231.7M 244.6M 161.7M 133.3M
Interest Expense
297.7M 289.8M 268.4M 147.3M 84.7M 80M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.19B 2.03B 1.9B 1.49B 1.31B 993.8M
Income Tax Expense
146.9M 144.1M 144.5M 169.4M 94.5M -5.3M
Shares Outstanding (Basic)
70.85M 74M 75.2M 75.8M 77.2M 79.2M
Shares Outstanding (Diluted)
71.4M 74.6M 76.1M 77M 78.4M 79.2M
EPS (Basic)
5.36 5.73 5.55 5.80 3.23 0.17
EPS (Diluted)
5.32 5.68 5.48 5.71 3.18 0.17
EBITDA
1.07B 1.07B 1.01B 875.1M 536.8M 185.9M
EBIT
830.1M 863M 830.2M 756.1M 428.3M 88M
Depreciation & Amortization
239.5M 204.7M 175.2M 119M 108.5M 97.9M

© 2026 bestshares.com. All rights reserved.