Churchill Downs logo

Churchill Downs

CHDN | NASDAQ
Chart Builder DCF Calculator
$81.92
+$0.01 (+0.01%)
At close: Sep 21, 2026, 4:00 PM ET
$84.89
+$2.97 (+3.63%)
Pre-market: Sep 22, 2026, 8:31 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
980M 663M 665.9M 683M 934.4M 642.6M 624.2M 628.5M 890.7M 590.9M 561.2M 572.5M 768.5M 559.5M 480.1M 383.1M 582.5M 364.1M 364.8M 393M 515.1M 324.3M
Cost of Revenue
n/a 460M 469.2M 478.7M 542.3M 453.1M 444.5M 442.9M 502.7M 405.7M 400.2M 408.5M 469.8M 387.5M 348.8M 280.5M 343.2M 270.9M 281.4M 287.3M 335.1M 247.3M
Gross Profit
980M 203M 196.7M 204.3M 392.1M 189.5M 179.7M 185.6M 388M 185.2M 161M 164M 298.7M 172M 131.3M 102.6M 239.3M 93.2M 83.4M 105.7M 180M 77M
Operating Income
357M 144M 125.2M 98M 327.7M 134.6M 126.8M 125.9M 330M 126.3M 106.2M 112.3M 225.6M 119.9M 79.8M 64.2M 200.9M 57.3M 44.6M 69.6M 146.6M 46.7M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
328M 113M 83.3M 61.2M 292M 95.9M 91M 86.1M 294.3M 101.8M 71.9M 81.8M 199.2M 208.9M -3.1M 73.4M 479.9M 58.6M 53.7M 87.7M 149.9M 52.3M
Net Income
241M 81M 49.8M 37.9M 216.9M 76.7M 71.7M 64.4M 209.3M 80.4M 57.6M 61M 143M 155.7M 1M 57M 339.3M 42.1M 43.3M 61.4M 108.3M 36.1M
Selling & General & Admin
61M 59M 71.5M 59.3M 60.9M 54.5M n/a 59.8M 57.4M 54.8M 51.7M 50.2M 48.1M 52.3M 51.5M 38.4M 38.4M 35.9M 38.8M 36.1M 33.4M 30.2M
Research & Development
n/a n/a n/a n/a n/a n/a 13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
562M n/a n/a 47M 3.5M 400K 39.9M -100K 600K 4.1M 3.1M 1.5M 25M n/a n/a n/a n/a n/a n/a n/a n/a 100K
Operating Expenses
623M 59M 71.5M 106.3M 64.4M 54.9M 52.9M 59.8M 58M 58.9M 54.8M 51.7M 73.1M 52.3M 51.5M 38.4M 38.4M 35.9M 38.8M 36.1M 33.4M 30.2M
Interest Expense
70M 72M 75.6M 75.6M 74.2M 72.3M 72.8M 73.1M 73.5M 70.4M 70.6M 67.9M 65.2M 64.7M 54.7M 36.2M 35.1M 21.3M 21.6M 21.7M 22M 19.4M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.2M n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
623M 519M 540.7M 585M 606.7M 508M 497.4M 502.6M 560.7M 464.6M 455M 460.2M 542.9M 439.8M 400.3M 318.9M 381.6M 306.8M 320.2M 323.4M 368.5M 277.5M
Income Tax Expense
86M 30M 31.8M 22M 74.4M 18.7M 18.7M 19.9M 84.1M 21.4M 14.3M 20.8M 56.2M 53.2M -4.1M 16.4M 140.6M 16.5M 10.4M 26.3M 41.6M 16.2M
Shares Outstanding (Basic)
70M 70M 71.4M 70.3M 71.7M 73.7M 73.9M 73.9M 73.9M 74.1M 75.1M 75.2M 75.3M 75.2M 75.2M 75.6M 76.2M 76.6M 76.6M 77.2M 77.4M 78M
Shares Outstanding (Diluted)
70M 70M 71.8M 71M 72.3M 74.4M 74.6M 74.6M 74.6M 74.7M 75.8M 77.1M 76.9M 76.2M 76.2M 76.8M 77.2M 77.6M 78M 78.4M 78.6M 79.2M
EPS (Basic)
3.44 1.16 0.71 0.54 3.03 1.02 0.95 0.87 2.82 1.09 0.77 0.81 1.90 2.07 0.01 0.75 4.45 0.55 0.56 0.80 1.40 0.47
EPS (Diluted)
3.44 1.16 0.71 0.53 3 1.02 0.95 0.86 2.79 1.08 0.76 0.79 1.86 2.04 0.01 0.74 4.40 0.54 0.56 0.79 1.38 0.46
EBITDA
457M 243M 220.1M 194.9M 425.6M 229M 154.4M 210.2M 418.3M 220.5M 191.1M 193.1M 307.5M 313.7M 95.8M 137.1M 541.1M 106.3M 101.6M 136.9M 200.4M 97.9M
EBIT
398M 185M 158.9M 136.8M 366.2M 168.2M 114M 159.2M 367.8M 172.2M 142.5M 149.7M 264.4M 273.6M 51.6M 109.6M 515M 79.9M 75.3M 109.4M 171.9M 71.7M
Depreciation & Amortization
59M 58M 61.2M 58.1M 59.4M 60.8M 40.4M 51M 50.5M 48.3M 48.6M 43.4M 43.1M 40.1M 44.2M 27.5M 26.1M 26.4M 26.3M 27.5M 28.5M 26.2M

© 2026 bestshares.com. All rights reserved.