BuzzFeed Inc. logo

BuzzFeed Inc.

BZFD | NASDAQ
Chart Builder DCF Calculator
$1.12
$0 (0.00%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-76.28M -59.95M -57.33M -33.39M -23.45M -18.2M -32.68M -12.12M -26.68M -43.78M -46.22M -170.11M -185.05M -186.15M -201.33M -53.57M -30.16M -7.37M 25.88M 16.6M 18.05M 12.75M
Depreciation & Amortization
19.2M 14.94M 15.83M 15.62M 16.71M 17.05M 17.94M 11.99M 12.74M 13.61M 13.83M 25.18M 29.01M 32.3M 35.07M 34.12M 30.33M 26.07M 22.86M 19.01M 17.96M 15.73M
Stock-Based Compensation
7.77M 6M 5.82M 5.66M 5.69M 6.06M 5.39M 4.49M 4.51M 4.94M 4.93M 7.27M 9.2M 18.35M 21.61M 41.57M 38.44M 27.37M 23.57M 1.05M 875K 1.04M
Other Working Capital
-59.52M -51.18M -45.23M -39.16M -26.27M -21.87M -14.04M -16.46M -28.95M -26.02M -56.28M -35.89M -28.62M -30.3M -22.06M -20.2M -24.07M -8.77M -7.39M -16.99M 3.69M 884K
Other Non-Cash Items
65.12M 53.5M 52.5M 21.06M 18.2M 10.31M 2.13M -3.54M 3.45M 6.3M 14.41M 124.5M 126.4M 117.96M 124.92M -9.59M -17.98M -15.63M -26.62M 1.41M 138K 26.03M
Deferred Income Tax
-33K 55K 88K 279K 225K -794K -304K 2.37M 2.49M 3.75M 3.24M -3.15M -3.34M -2.12M -1.59M -21.79M -21.7M -23.26M -28.09M -4.13M -4.1M -4.12M
Change in Working Capital
-28.38M -31.94M -35.65M -20.8M -21.1M -20.46M -13.15M -23.06M -20.59M -4.04M 3.72M 13.98M 12M 10.48M 13.46M -8.74M -17.2M -14.76M -16.8M -23.32M -10.08M 3.7M
Operating Cash Flow
-12.61M -17.41M -18.75M -11.57M -3.73M -6.04M -20.68M -19.86M -24.08M -19.22M -6.1M -2.32M -11.79M -9.18M -7.86M -18M -18.26M -7.58M 797K 10.62M 22.85M 38.87M
Capital Expenditures
-7.73M -7.86M -11.13M -11.07M -10.11M -12.87M -12.77M -13.01M -13.37M -13.94M -14.9M -15.19M -16.46M -16.24M -17.79M -20.92M -20.24M -19.7M -16.02M -12.17M -10.85M -9.5M
Cash Acquisitions
75K 75K n/a n/a n/a 350K 350K 350K 350K n/a n/a n/a n/a n/a n/a -196.48M -197.21M -197.21M -192.01M 4.21M 4.94M 4.94M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.59M -3M -2.93M 79.35M 79.35M 82.57M 191.08M 108.58M 108.58M 108.58M -4.2M -7.71M -12.01M -15.56M -17.29M -20.42M -20.24M -19.7M -16.02M -12.17M -10.85M -10.16M
Investing Cash Flow
-18.19M -14.73M -14.06M 68.28M 69.24M 70.05M 178.66M 95.91M 95.55M 94.64M -14.72M -15.02M -15.78M -15.56M -17.29M -216.9M -217.45M -216.91M -208.03M -7.96M -5.92M -6.89M
Debt Repayment
2.32M 13.5M 13.29M -70.14M -77.88M -89.39M -153.84M -65.07M -65.55M -63.09M 332K 332K 811K 3.68M 5M 157.8M 157.8M 152.8M 152.8M 2.2M 12.11M 12.11M
Common Stock Repurchased
-60K -3.51M -3.56M -3.75M -3.79M -346K -291K -291K n/a n/a n/a -28K -28K -28K -28K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.05M 13.95M 11.85M -2.66M -1.43M -2.82M -1.79M -544K -1.56M -584K 343K 486K 638K -1.74M -2.16M -7.51M -7.18M -6.71M -5.98M -660K -910K 7.45M
Financial Cash Flow
19.54M 23.89M 21.59M -75.87M -81.76M -91.23M -154.6M -65.24M -66.97M -63.54M 812K 927K 1.42M 1.92M 3.18M 150.65M 150.98M 146.45M 181.82M 36.54M 46.2M 54.56M
Net Cash Flow
-11.5M -8.21M -10.91M -19.43M -15.76M -27.18M 3.01M 11.25M 4.17M 11.56M -20.14M -16.67M -26.89M -24.59M -23.96M -86.46M -77.85M -71.64M -19.36M 45.95M 61.76M 87.36M
Free Cash Flow
-20.33M -25.27M -29.88M -22.64M -13.84M -18.9M -33.45M -32.88M -37.45M -33.16M -21M -17.52M -28.24M -25.42M -25.64M -38.92M -38.5M -27.28M -15.23M -1.55M 12M 29.37M
Adj. Free Cash Flow
-28.11M -31.26M -35.7M -28.3M -19.53M -24.96M -38.83M -37.37M -41.96M -38.11M -25.93M -24.79M -37.44M -43.77M -47.25M -80.49M -76.94M -54.65M -38.79M -2.6M 11.12M 28.33M
Maintenance CapEx
-4.69M -4.38M -7.65M -10.62M -9.14M -12.34M -12.24M -12.49M -13.37M -13.94M -14.9M -15.19M -15.13M -13.19M -12.9M -14.72M -14.5M -13.94M -11.59M -9.06M -8.6M -8.99M
Growth CapEx
-3.04M -3.48M -3.48M -446K -971.86K -525.86K -525.86K -525.86K n/a n/a n/a n/a -1.33M -3.05M -4.89M -6.2M -5.74M -5.76M -4.43M -3.11M -2.25M -509.89K
Owner Earnings
-17.3M -21.78M -26.4M -22.2M -12.87M -18.38M -32.92M -32.35M -37.45M -33.16M -21M -17.52M -26.92M -22.37M -20.76M -32.71M -32.76M -21.52M -10.79M 1.56M 14.25M 29.88M

© 2026 bestshares.com. All rights reserved.