BuzzFeed Inc. logo

BuzzFeed Inc.

BZFD | NASDAQ
Chart Builder DCF Calculator
$1.12
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.11
-$0.01 (-0.99%)
Pre-market: Sep 22, 2026, 7:59 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-57.33M -33.96M -55.71M -117.56M 3.87M 11.16M
Depreciation & Amortization
15.83M 19.15M 20.33M 22.66M 22.09M 17.49M
Stock-Based Compensation
5.82M 5.53M 5.28M 18.58M 23.57M 1.19M
Other Working Capital
-45.23M -14.53M -56.82M -20.87M -7.39M 7.45M
Other Non-Cash Items
52.5M 8.08M 17.86M 52.29M -3.85M -1.24M
Deferred Income Tax
88K -304K 3.24M -1.59M -28.09M 112K
Change in Working Capital
-35.65M -19.18M 2.9M 17.77M -16.8M -1.15M
Operating Cash Flow
-18.75M -20.68M -6.1M -7.86M 797K 27.55M
Capital Expenditures
-1.96M -12.77M -14.9M -17.79M -16.02M -14.54M
Cash Acquisitions
-233K n/a n/a n/a -192.01M -265K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-11.87M 191.43M 175K 500K n/a n/a
Investing Cash Flow
-14.06M 178.66M -14.72M -17.29M -208.03M -14.8M
Debt Repayment
31.95M -153.84M 332K 5M 7.69M 19.3M
Common Stock Repurchased
-3.33M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.87M -1.79M -422K -2.28M 139.13M n/a
Financial Cash Flow
21.59M -154.6M 812K 3.18M 181.82M 19.46M
Net Cash Flow
-14.43M 3.01M -20.14M -23.96M -26.39M 32.1M
Free Cash Flow
-20.71M -33.45M -21M -25.64M -15.23M 13.02M
Adj. Free Cash Flow
-26.53M -38.98M -26.28M -44.22M -38.79M 11.83M
Maintenance CapEx
-1.96M -12.77M -14.9M -17.79M -11.59M -14.34M
Growth CapEx
n/a n/a n/a n/a -4.43M -197.94K
Owner Earnings
-20.71M -33.45M -21M -25.64M -10.79M 13.21M

© 2026 bestshares.com. All rights reserved.