BuzzFeed Inc. logo

BuzzFeed Inc.

BZFD | NASDAQ
Chart Builder DCF Calculator
$1.12
$0 (0.00%)
Sep 22, 2026, 10:53 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-26.96M -15.08M -26.82M -7.43M -10.63M -12.46M -2.87M 2.51M -5.37M -26.95M 17.7M -12.05M -22.48M -29.39M -106.19M -26.99M -23.58M -44.57M 41.57M -3.58M -789K -11.33M
Depreciation & Amortization
8.38M 3.7M 3.6M 3.52M 4.12M 4.59M 3.39M 4.61M 4.46M 5.48M -2.56M 5.37M 5.33M 5.7M 8.78M 9.2M 8.61M 8.48M 7.83M 5.41M 4.36M 5.27M
Stock-Based Compensation
3.1M 1.55M 1.46M 1.66M 1.33M 1.38M 1.29M 1.69M 1.7M 704K 401K 1.71M 2.13M 687K 2.75M 3.64M 11.28M 3.94M 22.72M 503K 209K 138K
Other Working Capital
-26.5M -7.76M -13.04M -12.22M -18.17M -1.8M -6.97M 668K -13.76M 6.03M -9.39M -11.83M -10.83M -24.23M 11M -4.56M -12.5M -16M 12.86M -8.43M 2.8M -14.62M
Other Non-Cash Items
22.6M 4.39M 33.65M 4.49M 10.97M 3.4M 2.2M 1.64M 3.08M -4.78M -3.47M 8.62M 5.92M 3.33M 106.63M 10.52M -2.52M 10.29M -27.89M 2.14M -172K -695K
Deferred Income Tax
29K -30K -33K 1K 117K 3K 158K -53K -902K 493K 2.83M 63K 362K -21K -3.55M -131K 1.58M 507K -23.75M -37K 19K -4.32M
Change in Working Capital
-12.45M 8.15M -23.58M -507K -16.01M 4.44M -8.72M -814K -15.36M 11.75M -18.64M 1.66M 1.19M 19.51M -8.38M -326K -324K 22.49M -30.57M -8.79M 2.11M 20.45M
Operating Cash Flow
-5.3M 2.69M -11.73M 1.74M -10.1M 1.34M -4.56M 9.58M -12.4M -13.3M -3.74M 5.37M -7.55M -179K 40K -4.1M -4.94M 1.14M -10.1M -4.36M 5.74M 9.52M
Capital Expenditures
-313K -244K -3.04M -4.13M -446K -3.52M -2.98M -3.17M -3.21M -3.42M -3.22M -3.53M -3.77M -4.38M -3.51M -4.8M -3.55M -5.92M -6.65M -4.12M -3.01M -2.24M
Cash Acquisitions
n/a 75K n/a n/a n/a n/a n/a n/a 350K n/a n/a n/a n/a n/a n/a n/a n/a n/a -196.48M -724K n/a 5.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.82M n/a 225K n/a -3.22M 67K 82.5M n/a n/a 108.58M n/a n/a n/a -4.2M -3.51M -4.3M -3.55M -5.92M -6.65M -4.12M -3.01M -2.24M
Investing Cash Flow
-7.13M -4.12M -2.81M -4.13M -3.67M -3.45M 79.53M -3.17M -2.86M 105.16M -3.22M -3.53M -3.77M -4.2M -3.51M -4.3M -3.55M -5.92M -203.13M -4.84M -3.01M 2.96M
Debt Repayment
n/a -77K -5.34M 7.74M 11.18M -285K -88.77M n/a -333K -64.74M n/a -479K 2.13M -1.32M n/a n/a 5M n/a 152.8M n/a n/a n/a
Common Stock Repurchased
n/a n/a 191K -251K -3.45M -55K n/a -291K n/a n/a n/a n/a n/a n/a -28K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.85M -10K 13.21M -403K 1.16M -2.11M -1.29M 827K -236K -1.09M -44K -187K 738K -164K 99K -35K -1.64M -585K -5.26M 294K -1.16M 142K
Financial Cash Flow
4.55M -156K 8.06M 7.09M 8.9M -2.45M -89.4M 1.2M -568K -65.83M -44K -529K 2.87M -1.48M 71K -35K 3.37M -227K 147.55M 294K -1.16M 35.14M
Net Cash Flow
-7.92M -1.62M -6.55M 4.59M -4.62M -4.32M -15.08M 8.26M -16.05M 25.87M -6.83M 1.18M -8.65M -5.83M -3.36M -9.05M -6.35M -5.19M -65.86M -438.6K -140.69K 47.08M
Free Cash Flow
-5.61M 2.44M -14.77M -2.4M -10.55M -2.17M -7.53M 6.41M -15.61M -16.72M -6.96M 1.83M -11.32M -4.56M -3.47M -8.9M -8.5M -4.78M -16.75M -8.48M 2.72M 7.28M
Adj. Free Cash Flow
-8.72M 889K -16.22M -4.06M -11.87M -3.55M -8.82M 4.72M -17.31M -17.42M -7.36M 125K -13.45M -5.24M -6.22M -12.53M -19.78M -8.72M -39.46M -8.98M 2.51M 7.14M
Maintenance CapEx
-313K -244K n/a -4.13M n/a -3.52M -2.98M -2.65M -3.21M -3.42M -3.22M -3.53M -3.77M -4.38M -3.51M -3.47M -1.83M -4.08M -5.33M -3.26M -1.27M -1.73M
Growth CapEx
n/a n/a -3.04M n/a -446K n/a n/a -525.86K n/a n/a n/a n/a n/a n/a n/a -1.33M -1.72M -1.84M -1.32M -863.55K -1.74M -509.89K
Owner Earnings
-5.61M 2.44M -11.73M -2.4M -10.1M -2.17M -7.53M 6.93M -15.61M -16.72M -6.96M 1.83M -11.32M -4.56M -3.47M -7.57M -6.78M -2.94M -15.43M -7.61M 4.46M 7.79M

© 2026 bestshares.com. All rights reserved.