Blaize Inc.

BZAI | NASDAQ

Price Alert Chart Builder DCF Calculator

$0.59

-$0.04 (-7.04%)

At close: Sep 21, 2026, 4:00 PM ET

$0.59

$0 (-0.17%)

Pre-market: Sep 22, 2026, 8:33 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021
Net Income	-26.26M	-78.5M	-203.61M	-210.3M	-209.65M	-192.21M	-61.2M	-79.23M	-65.62M	-62.65M	-87.59M	-62.86M	-50.87M	-41.59M	-68.99K	-162.31K	-65.39K
Depreciation & Amortization	364K	1.01M	1.01M	1.21M	1.1M	824K	886K	1.02M	1.42M	1.76M	2.04M	1.71M	1.06M	532K	n/a	n/a	n/a
Stock-Based Compensation	9.49M	17.05M	28.09M	30.9M	21.77M	14.55M	3.85M	3.08M	3M	2.73M	2.48M	450K	164K	89K	n/a	n/a	n/a
Other Working Capital	-18.35M	-8.35M	-280K	1.7M	13.45M	3.74M	-5.61M	-9.78M	-5.11M	-6M	-4.93M	-2.74M	-804K	-124.3K	-172.54K	-263.23K	166.56K
Other Non-Cash Items	-50.69M	8.17M	108.05M	104.12M	113.24M	106.74M	5.75M	39.39M	27.49M	27.26M	51.84M	38.59M	34.31M	32.92M	-424.33K	-30.28K	-899
Deferred Income Tax	n/a	-43K	-53K	-53K	-118K	-23K	-36K	4K	-59K	-172K	-107K	-147K	-19K	42K	n/a	n/a	n/a
Change in Working Capital	-15.58M	-18.12M	-7.24M	-5.26M	5.03M	3.66M	-7.14M	-6.39M	-2.03M	3.43M	3.38M	647K	1.58M	113.7K	-172.54K	-263.23K	166.56K
Operating Cash Flow	-82.68M	-70.44M	-73.75M	-79.39M	-68.64M	-66.47M	-57.89M	-42.13M	-35.79M	-27.64M	-27.96M	-21.62M	-13.79M	-7.89M	-665.86K	-455.83K	100.27K
Capital Expenditures	-746K	-243K	-788K	-444K	-1.5M	-1.39M	-902K	-1.31M	-241K	-358K	-220K	-75K	-60K	-39K	n/a	n/a	n/a
Cash Acquisitions	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-291.81M	-291.81M	-291.81M
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Investing Cash Flow	-746K	-243K	-788K	-444K	-1.5M	-1.39M	-902K	-1.31M	-241K	-358K	-220K	-75K	-60K	-39K	-291.81M	-291.81M	-291.81M
Debt Repayment	13.23M	13.23M	13.23M	3.67M	2.61M	97.08M	108.58M	113.7M	123.16M	28.69M	26.47M	17.68M	9.28M	9.19M	-151.94K	-56.1K	-100
Common Stock Repurchased	-47K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	24.72M	25.16M	36.51M	11.73M	9.01M	8.9M	-2.57M	-2.57M	-151K	-127K	1K	n/a	n/a	n/a	n/a	n/a	n/a
Financial Cash Flow	91.3M	58.82M	70.1M	35.46M	11.64M	106.04M	106.07M	111.17M	123.05M	28.56M	26.48M	17.68M	9.28M	9.19M	293.07M	293.17M	293.23M
Net Cash Flow	7.76M	-12.23M	-4.93M	23.45M	9.82M	106.5M	115.6M	67.74M	87.02M	566K	-1.7M	-4.01M	-4.57M	1.26M	596.48K	902.35K	1.51M
Free Cash Flow	-83.42M	-70.68M	-74.54M	-79.84M	-70.14M	-67.86M	-58.79M	-43.44M	-36.03M	-28M	-28.18M	-21.69M	-13.85M	-7.93M	-665.86K	-455.83K	100.27K
Adj. Free Cash Flow	-92.91M	-87.73M	-102.63M	-110.73M	-91.91M	-82.41M	-62.64M	-46.51M	-39.04M	-30.73M	-30.66M	-22.14M	-14.01M	-8.02M	-665.86K	-455.83K	100.27K
Maintenance CapEx	-302K	-116K	-482.96K	-211.67K	-211.67K	-19.67K	463.29K	47K	32K	-181K	-220K	-75K	-60K	-39K	n/a	n/a	n/a
Growth CapEx	-444K	-127K	-305.04K	-232.33K	-1.29M	-1.37M	-1.37M	-1.36M	-273K	-177K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Owner Earnings	-82.98M	-70.55M	-74.23M	-79.6M	-68.85M	-66.49M	-57.43M	-42.08M	-35.76M	-27.82M	-28.18M	-21.9M	-14.61M	-8.38M	n/a	n/a	n/a