Blaize Inc.
BZAI | NASDAQ
$0.59
-$0.04 (-7.04%)
At close: Sep 21, 2026, 4:00 PM ET
$0.59
$0 (-0.17%)
Pre-market:
Sep 22, 2026, 9:04 AM ET
Fiscal Year Period Ending | FY 2025 Dec 30, 2025 | FY 2024 Dec 30, 2024 | FY 2023 Dec 30, 2023 | FY 2022 Dec 30, 2022 | FY 2021 Dec 30, 2021 |
|---|---|---|---|---|---|
Net Income | -206.9M | -61.2M | 1.34M | -104.63M | -65.89K |
Depreciation & Amortization | 1.2M | 1.35M | 2.04M | 2.75M | n/a |
Stock-Based Compensation | 37.55M | 3.85M | 2.48M | 1.25M | n/a |
Other Working Capital | 9.28M | -24.26M | -6.24M | 292K | 167.06K |
Other Non-Cash Items | 100.9M | 28.91M | -10.17M | 58.54M | -899 |
Deferred Income Tax | n/a | n/a | -107K | -48K | n/a |
Change in Working Capital | -14.14M | -26.45M | 2.08M | 1.92M | 167.06K |
Operating Cash Flow | -81.41M | -53.53M | -2.34M | -40.22M | 100.27K |
Capital Expenditures | -788K | -902K | -220K | -493K | n/a |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | -291.81M |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | n/a | 230.34M | n/a | n/a |
Investing Cash Flow | -788K | -902K | 230.12M | -493K | -291.81M |
Debt Repayment | 33.25M | 110.72M | 810.35K | 33.77M | n/a |
Common Stock Repurchased | n/a | n/a | -227.78M | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -16.99M | -9.01M | n/a | 52K | n/a |
Financial Cash Flow | 77.76M | 101.71M | -226.97M | 39.09M | 293.25M |
Net Cash Flow | 45.02M | 47.28M | 821.08K | -1.63M | 1.54M |
Free Cash Flow | -82.2M | -54.43M | -2.34M | -40.72M | 100.27K |
Adj. Free Cash Flow | -119.74M | -58.28M | -4.82M | -41.96M | 100.27K |
Maintenance CapEx | n/a | n/a | -220K | -493K | n/a |
Growth CapEx | -788K | -902K | n/a | n/a | n/a |
Owner Earnings | -81.41M | -53.53M | -2.56M | -40.72M | 100.27K |
Add to Watchlist
Select watchlists to add or remove BZAI