Blaize  Inc. logo

Blaize Inc.

BZAI | NASDAQ
Chart Builder DCF Calculator
$0.59
-$0.04 (-7.04%)
At close: Sep 21, 2026, 4:00 PM ET
$0.59
$0 (-0.17%)
Pre-market: Sep 22, 2026, 7:59 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Revenue
50.37M 40.36M 38.63M 14.86M 3.77M 2.01M 1.55M 1.55M 772K 549K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
44.49M 34.46M 33.63M 11.97M 2.24M 1.42M 1.47M 1.73M 1M 559K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
5.88M 5.9M 5M 2.89M 1.53M 588K 89K -174K -228K -10K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-97.93M -89.21M -91.81M -87.4M -76.1M -65.31M -47.42M -31.68M -21.12M -10.58M -3.38M -2.96M -2.63M -2.29M -1.52M -815.15K -412.65K -192.6K -66.29K
Interest Income
n/a n/a n/a n/a n/a n/a n/a 941.79K 1.85M 2.68M 5.75M 7.06M 7.47M 7.04M 3.99M 1.74M 424.33K 30.28K 899
Pretax Income
-80.63M -81.64M -206.69M -211.38M -210.69M -193.17M -62.15M -54.42M -28.68M -16.39M 2.37M 4.1M 4.84M 4.74M 2.47M 926.31K 11.68K -162.31K -65.39K
Net Income
-81.02M -81.8M -206.9M -210.3M -209.65M -192.21M -61.19M -54.84M -29.23M -16.98M 1.34M 2.69M 3.35M 3.35M 1.67M 592.89K -68.99K -162.31K -65.39K
Selling & General & Admin
63.86M 56.03M 54.28M 48.55M 39.77M 31.78M 22.41M 15.69M 10.82M 6.33M 3.04M 2.61M 2.21M 1.93M 1.35M 693.17K 412.65K 192.6K 66.29K
Research & Development
39.95M 39.08M 42.52M 41.74M 37.86M 34.12M 25.09M 15.77M 9.97M 4.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a 50K 100K 150K 344.27K 344.27K 416.25K 366.25K 171.98K 121.98K n/a n/a n/a
Operating Expenses
103.81M 95.11M 96.81M 90.28M 77.63M 65.9M 47.51M 31.51M 20.89M 10.57M 3.38M 2.96M 2.63M 2.29M 1.52M 815.15K 412.65K 192.6K 66.29K
Interest Expense
n/a n/a n/a n/a n/a 464K 464K 464K 464K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
148.3M 129.57M 130.44M 102.25M 79.87M 67.32M 48.97M 33.23M 21.89M 11.13M 3.38M 2.96M 2.63M 2.29M 1.52M 815.15K 412.65K 192.6K 66.29K
Income Tax Expense
383K 154K 217K -1.08M -1.04M -952K -952K 422.74K 547.06K 584.52K 1.03M 1.41M 1.48M 1.4M 791.76K 333.41K 80.68K n/a n/a
Shares Outstanding (Basic)
134.81M 122.38M 116.57M 103.59M 104.59M 91.75M 17.48M 17.48M 13.62M 101.67M 15.16M 17.45M 17.45M 33.91M 39.57M 39.57M 38.24M 38.24M 38.24M
Shares Outstanding (Diluted)
134.81M 122.38M 116.57M 103.59M 104.59M 91.75M 17.48M 17.48M 13.62M 101.67M 15.16M 17.45M 17.45M 33.91M 39.57M 39.57M 38.24M 38.24M 38.24M
EPS (Basic)
-0.68 -0.75 -2.17 -2.52 -3.74 -4.35 -2.90 -2.54 -1.07 -0.18 0.03 0.08 0.09 0.09 0.04 0.01 0 0 0
EPS (Diluted)
-0.68 -0.75 -2.17 -2.52 -3.74 -4.35 -2.90 -2.54 -1.07 -0.18 0.03 0.08 0.09 0.09 0.04 0.01 0 0 0
EBITDA
-96.98M -88.02M -90.61M -86.19M -75.01M -64.49M -46.53M -30.99M -20.68M -10.33M -3.38M -2.96M -2.63M -2.29M -1.52M -815.15K -412.65K -192.6K -66.29K
EBIT
-97.93M -89.21M -91.81M -87.4M -76.1M -65.31M -47.42M -31.68M -21.12M -10.58M -3.38M -2.96M -2.63M -2.29M -1.52M -815.15K -412.65K -192.6K -66.29K
Depreciation & Amortization
953K 1.19M 1.2M 1.21M 1.1M 824K 886K 688K 437K 253K n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.