Blaize  Inc. logo

Blaize Inc.

BZAI | NASDAQ
Chart Builder DCF Calculator
$0.59
-$0.04 (-7.04%)
At close: Sep 21, 2026, 4:00 PM ET
$0.59
$0 (-0.17%)
Pre-market: Sep 22, 2026, 9:18 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Net Income
22.65M -22.65M n/a -26.26M -29.59M -147.76M -6.69M -25.61M -12.15M -16.74M -24.73M -11.99M -9.19M -41.68M 93.32K -96.92K -65.39K
Depreciation & Amortization
-186K 186K n/a 364K 456K 191K 198K 251K 184K 253K 334K 651K 523K 532K n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a 9.49M 7.57M 11.04M 2.81M 359K 346K 337K 2.03M 286K 75K 89K n/a n/a n/a
Other Working Capital
n/a n/a n/a -18.35M 10.01M 8.07M 1.98M -6.6M 294K -1.28M -2.19M -1.94M -589K -215K 90.7K -429.79K 166.56K
Other Non-Cash Items
-51.13M 9.84M -16.46M 7.07M 7.72M 109.72M -20.39M 16.19M 1.22M 8.74M 13.25M 4.29M 986K 33.32M -394.05K -29.39K -899
Deferred Income Tax
n/a n/a n/a n/a -43K -10K n/a -65K 52K -23K 40K -128K -61K 42K n/a n/a n/a
Change in Working Capital
n/a n/a n/a -15.58M -2.54M 10.87M 1.98M -5.29M -3.91M 73K 2.73M -930K 1.55M 23K 90.7K -429.79K 166.56K
Operating Cash Flow
-28.67M -12.63M -16.46M -24.92M -16.43M -15.94M -22.1M -14.16M -14.26M -7.36M -6.34M -7.83M -6.11M -7.68M -210.03K -556.1K 100.27K
Capital Expenditures
-523K -116K -81K -26K -20K -661K 263K -1.08M 96K -177K -145K -15K -21K -39K n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -291.81M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-523K -116K -81K -26K -20K -661K 263K -1.08M 96K -177K -145K -15K -21K -39K n/a n/a -291.81M
Debt Repayment
n/a n/a 13.23M n/a n/a n/a 3.67M -1.06M 94.47M 11.5M 8.79M 8.4M n/a 9.28M -95.84K -56K -100
Common Stock Repurchased
-47K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-357K n/a 24.78M 303K 85K 11.34M n/a -2.42M -24K -128K 1K n/a n/a n/a n/a n/a n/a
Financial Cash Flow
32.57M 58K 38.33M 20.35M 85K 11.34M 3.69M -3.48M 94.49M 11.37M 8.79M 8.4M n/a 9.28M -95.84K -56K 293.23M
Net Cash Flow
3.63M -12.56M 21.79M -5.09M -16.36M -5.26M 50.17M -18.72M 80.32M 3.83M 2.31M 557K -6.13M 1.57M -305.87K -612.1K 1.51M
Free Cash Flow
-29.19M -12.75M -16.54M -24.94M -16.45M -16.61M -21.84M -15.25M -14.17M -7.54M -6.48M -7.84M -6.13M -7.72M -210.03K -556.1K 100.27K
Adj. Free Cash Flow
-29.19M -12.75M -16.54M -34.43M -24.02M -27.65M -24.64M -15.61M -14.51M -7.88M -8.52M -8.13M -6.21M -7.81M -210.03K -556.1K 100.27K
Maintenance CapEx
-186K -116K n/a n/a n/a -482.96K 271.29K n/a 192K n/a -145K -15K -21K -39K n/a n/a n/a
Growth CapEx
-337K n/a -81K -26K -20K -178.04K -8.29K -1.08M -96K -177K n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-28.85M -12.75M -16.46M -24.92M -16.43M -16.43M -21.83M -14.16M -14.07M -7.36M -6.48M -7.84M -6.13M -7.72M -210.03K -556.1K 100.27K

© 2026 bestshares.com. All rights reserved.