Betterware de Mexico S.A.P.I. de C.V. logo

Betterware de Mexico S.A.P.I. de C.V.

BWMX | NYSE
Chart Builder DCF Calculator
$16.61
-$0.08 (-0.48%)
Sep 22, 2026, 1:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 21, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
394.61M 286.48M 245.84M 5.78B 477.4M 150.73M 232.17M -409.84M 599.01M 295.26M 406.41M 196.87M 443.45M 191.9M 207.79M 6.1M 251.69M 266.98M 188.11M 513.36M 460.87M 638.54M
Depreciation & Amortization
99.15M 92.37M 94.96M 1.75B 197.95M 101.36M 101.07M 2.14M 190.82M 94.66M 97.52M 91.31M 186.3M 93.74M 149.98M 96.43M 90.07M 21.62M 23.93M 22.06M 20.99M 15.14M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 8.89M -8.89M -8.89M 7.89M n/a -3.7M 489K -3.02M n/a n/a 9.01M n/a -31.34M 24.73M 14.51M
Other Working Capital
-76.31M -300.35M 14.61M -512.52M -168.1M -34.38M 114.21M -178.66M -155.52M 18.05M -11.07M 28.37M -72.26M 140.43M -1.77M 77.36M -153.11M 20.59M 38.85M 60.42M -39.94M -42.81M
Other Non-Cash Items
-12.92M 113.6M 313.84M 1.71B -10.42M -136.99M 188.42M 635.98M -182.12M -74.14M 18.07M 81.22M 195.06M 113.16M 82.87M 35.72M -34.79M -50.87M -160.27M -370.52M -238.67M -331.16M
Deferred Income Tax
168.3M -8.39M n/a 3.46B 235.67M 128.98M 82.73M -90.88M 316.95M 162.65M 95.55M 50.07M 238.77M 114.08M -1.67M 210.68M 129.14M 142.64M 99.5M 230.56M 207.51M 286.88M
Change in Working Capital
-36M -230.73M 457.62M -2.2B -325.8M -286.98M -64.27M -164.45M 1.79M -85.31M 106.66M -103.54M 258.87M 168.63M 474.63M 59.49M -397.17M -481.24M 126.04M -120.95M -40.8M -113.43M
Operating Cash Flow
613.14M 253.31M 1.11B 10.51B 574.8M -42.9M 540.12M -18.15M 917.56M 384.22M 732.09M 315.94M 1.32B 682M 910.52M 408.42M 38.95M -91.87M 277.31M 243.17M 434.62M 510.49M
Capital Expenditures
-3.25B -17.57M -52.84M -347.36M -42.91M -13.57M -47.33M -41.08M -106.53M -27.38M -76.98M -27.73M -26.35M -10.71M -40.43M -18.62M -55.08M -55.52M -54.19M -71.34M -89.65M -186.56M
Cash Acquisitions
-183.48M 689.34K 441.95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.15M -69.21M -4.63B -1.02M 26.15M -2M 4.68M -28.79M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.98B n/a n/a 134.14M 28.39M 16.7M 50.03M 113.04M 17.87M 9.48M 7.74M 17.87M 40.13M 20.01M 24.65M 13.63M 9.49M 11.71M 47.45M 20.41M -1.1M 14.56M
Investing Cash Flow
-3.38B -16.88M -52.4M -213.22M -14.52M 3.13M 2.7M 71.96M -88.67M -17.9M -69.25M -9.87M 13.78M 9.31M -16.93M -74.2M -4.67B -44.83M 19.41M -52.93M -86.07M -200.79M
Debt Repayment
3.25B -3.56M -818.09M -4.76B 256.18M 502.43M -207.53M -21.24M -156.73M -58.07M -286.28M -185.65M -786.03M -482.14M -460.03M -47.16M 5.03B 97.91M -9.23M 934.16M -29.52M -29.02M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -57K n/a n/a -25.26M n/a n/a n/a n/a
Dividend Paid
-198.52M -203.25M -209.36M -3.68B -449.13M -249.51M -249.51M n/a -499.03M -249.51M -199.61M -199.61M -249.51M -99.81M -50M -199.61M -350M -350M -350M -350M -350M -350M
Other Financial Acitivies
-79.28M -46.5M -53.02M -2.93B -272.12M -165.63M -105.6M -14.88M -299.62M -183.3M -123.28M -153.62M -383.77M -215.72M -168.44M -191.59M -182.03M -49.51M -35.78M -21M -14.36M -15.09M
Financial Cash Flow
2.98B -253.32M -1.08B -11.37B -465.06M 87.29M -562.64M -36.12M -955.38M -490.88M -609.18M -538.88M -1.42B -797.66M -679.03M -438.36M 4.5B -326.87M -395.01M 563.16M -393.88M -394.12M
Net Cash Flow
209.31M -1.22M -15.21M -1.07B 95.23M 47.52M -19.82M -106.87M -126.48M -124.55M 53.66M -232.8M -86.77M -106.36M 214.56M -104.14M -135.9M -463.57M -98.28M 753.4M -45.33M -84.41M
Free Cash Flow
-2.64B 235.75M 1.06B 10.16B 531.9M -56.47M 492.79M -59.24M 811.03M 356.84M 655.1M 288.21M 1.29B 671.29M 870.09M 389.8M -16.13M -147.39M 223.13M 171.83M 344.97M 323.93M
Adj. Free Cash Flow
-2.64B 235.75M 1.06B 10.16B 531.9M -56.47M 492.79M -68.13M 819.92M 365.74M 647.21M 288.21M 1.3B 670.8M 873.11M 389.8M -16.13M -156.4M 223.13M 203.17M 320.24M 309.42M
Maintenance CapEx
-99.15M -17.57M -48.38M -339.14M -12.53M -13.57M n/a -4.55M -76.64M n/a -47.43M -27.73M -26.35M n/a n/a n/a n/a -55.52M -54.19M -62.96M n/a -6.3M
Growth CapEx
-3.15B n/a -4.46M -8.22M -30.37M n/a -47.33M -36.53M -29.89M -27.38M -29.56M n/a n/a -10.71M -40.43M -18.62M -55.08M n/a n/a -8.38M -89.65M -180.26M
Owner Earnings
513.99M 235.75M 1.06B 10.17B 562.27M -56.47M 540.12M -22.7M 840.92M 384.22M 684.66M 288.21M 1.29B 682M 910.52M 408.42M 38.95M -147.39M 223.13M 180.21M 434.62M 504.19M

© 2026 bestshares.com. All rights reserved.