Betterware de Mexico S.A.P.I. de C.V. logo

Betterware de Mexico S.A.P.I. de C.V.

BWMX | NYSE
Chart Builder DCF Calculator
$16.69
-$0.62 (-3.58%)
At close: Sep 21, 2026, 4:00 PM ET
$16.69
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
978.04M 711.52M 1.05B 732.55M 1.75B 298.44M
Depreciation & Amortization
365.36M 392.19M 375.13M 358.11M 82.12M 43.69M
Stock-Based Compensation
n/a -8.89M 4.19M 5.99M n/a 32.91M
Other Working Capital
-511.69M -201.92M -54.96M -56.94M 8.61M 52.43M
Other Non-Cash Items
773.01M 571.91M 291.63M 32.93M -1.11B 690.98M
Deferred Income Tax
n/a 469.26M 384.38M 480.79M 814.56M 525.66M
Change in Working Capital
-371.16M -312.23M 261.99M -344.29M -72.57M 230.57M
Operating Cash Flow
1.75B 1.82B 2.37B 1.27B 1.47B 1.82B
Capital Expenditures
-107.28M -222.33M -131.07M -169.65M -401.74M -617.69M
Cash Acquisitions
6.16M n/a n/a -4.7B 50K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 190.42M 65.74M 59.47M 81.31M -13.72M
Investing Cash Flow
-101.12M -31.91M -65.33M -4.81B -320.38M -631.4M
Debt Repayment
-672.5M -443.57M -1.26B 4.62B 866.39M -53.73M
Common Stock Repurchased
n/a n/a n/a -25.32M n/a n/a
Dividend Paid
-797.25M -998.05M -648.74M -949.61M -1.4B -830M
Other Financial Acitivies
-159.99M -603.39M -660.67M -591.57M -86.23M -121.3M
Financial Cash Flow
-1.63B -2.05B -2.57B 3.06B -619.84M -754.73M
Net Cash Flow
55.57M -253.17M -265.91M -489.05M 525.38M 436.12M
Free Cash Flow
1.64B 1.6B 2.24B 1.1B 1.06B 1.2B
Adj. Free Cash Flow
1.64B 1.61B 2.23B 1.09B 1.06B 1.17B
Maintenance CapEx
-82.34M -29.63M n/a n/a -139.98M -279.51M
Growth CapEx
-24.94M -192.69M -131.07M -169.65M -261.75M -338.18M
Owner Earnings
1.66B 1.79B 2.37B 1.27B 1.33B 1.54B

© 2026 bestshares.com. All rights reserved.