BioCardia Inc. logo

BioCardia Inc.

BCDA | NASDAQ
Chart Builder DCF Calculator
$1.08
-$0.09 (-7.69%)
At close: Sep 21, 2026, 4:00 PM ET
$1.01
-$0.07 (-6.48%)
Pre-market: Sep 22, 2026, 5:22 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.61M -2.26M -1.98M -1.48M -2.05M -2.71M -2.3M -1.74M -1.65M -2.27M -2.07M -2.57M -3.42M -3.5M -3.03M -3.06M -2.5M -3.33M -3.46M -2.71M -3.49M -2.97M
Depreciation & Amortization
3K 3K 3K 4K 5K 12K 15K -71K 17K 19K 20K 21K 21K 22K 21K 29K 16K 16K 15K 15K 16K 14K
Stock-Based Compensation
109K 113K 85K 77K 98K 170K 176K 177K 184K 204K 184K 251K 317K 278K 280K 280K 304K 319K 424K 437K 384K 416K
Other Working Capital
-100K 116K -398K -170K -111K 393K -422K 221K -410K 267K -317K -115K 93K 169K -69K 801K -824K -72K 172K -454K -50K 385K
Other Non-Cash Items
121K 121K 182K 103K 99K 97K 95K -475K 79K 63K 85K 98K 80K 79K 76K 75K 73K 71K -399K 144K 139K 135K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-355K 363K -783K -373K 198K 815K -563K -505K 54K 451K -68K -208K -145K 562K -346K 667K -541K 6K 446K -533K 83K 521K
Operating Cash Flow
-1.74M -1.66M -2.5M -1.67M -1.65M -1.62M -2.57M -2.61M -1.31M -1.53M -1.85M -2.41M -3.15M -2.56M -3M -2.01M -2.65M -2.91M -2.98M -2.64M -2.87M -1.88M
Capital Expenditures
n/a -3K -6K n/a -1K n/a -1K -2K -3K n/a n/a n/a -2K -10K -2K -14K -25K -29K -41K -20K -28K -27K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -3K -6K n/a -1K n/a -1K -2K -3K n/a n/a n/a -2K -10K -2K -14K -25K -29K -41K -20K -28K -27K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -108K -197K -804K -14K -16K -24K -1.08M -62K -90K -227K -150K -105K -180K -187K -66K -165K n/a n/a n/a -67K 5K
Financial Cash Flow
4.9M 117K -288K 5.98M 1.68M 196K 15K 6.12M 1.79M 1.38M 1.12M -58K 2.6M 64K 3.7M 73K 1.35M n/a n/a 8K -66K 2.01M
Net Cash Flow
3.17M -1.55M -2.79M 4.31M 31K -1.42M -2.56M 3.51M 472K -154K -732K -2.47M -552K -2.51M 696K -1.95M -1.32M -2.94M -3.02M -2.66M -2.96M 95K
Free Cash Flow
-1.74M -1.66M -2.5M -1.67M -1.65M -1.62M -2.57M -2.61M -1.32M -1.53M -1.85M -2.41M -3.15M -2.57M -3M -2.02M -2.67M -2.94M -3.02M -2.66M -2.89M -1.91M
Adj. Free Cash Flow
-1.84M -1.78M -2.59M -1.75M -1.75M -1.79M -2.75M -2.79M -1.5M -1.73M -2.04M -2.66M -3.47M -2.85M -3.28M -2.3M -2.97M -3.26M -3.44M -3.1M -3.28M -2.33M
Maintenance CapEx
n/a -3K -6K n/a -1K n/a -1K -2K -3K n/a n/a n/a -2K -3.8K n/a -14K n/a -11.28K -3.69K n/a n/a -17.96K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.2K -2K n/a -25K -17.72K -37.31K -20K -28K -9.04K
Owner Earnings
-1.74M -1.66M -2.5M -1.67M -1.65M -1.62M -2.57M -2.61M -1.32M -1.53M -1.85M -2.41M -3.15M -2.56M -3M -2.02M -2.65M -2.92M -2.98M -2.64M -2.87M -1.9M

© 2026 bestshares.com. All rights reserved.