BioCardia Inc. logo

BioCardia Inc.

BCDA | NASDAQ
Chart Builder DCF Calculator
$1.08
-$0.09 (-7.69%)
At close: Sep 21, 2026, 4:00 PM ET
$1.01
-$0.07 (-6.48%)
Pre-market: Sep 22, 2026, 6:06 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-8.23M -7.95M -11.57M -11.91M -12.62M -15M
Depreciation & Amortization
24K 67K 84K 82K 60K 68K
Stock-Based Compensation
430K 741K 1.03M 1.18M 1.66M 2.95M
Other Working Capital
-286K -998K -170K -164K -527K 1M
Other Non-Cash Items
481K 329K 354K 295K 599K -506K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-143K -1.22M 129K -214K -63K 133K
Operating Cash Flow
-7.44M -8.03M -9.97M -10.56M -10.37M -12.36M
Capital Expenditures
-7K -6K -12K -70K -116K -32K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-7K -6K -12K -70K -116K -32K
Debt Repayment
n/a n/a n/a n/a n/a 506K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-197K -1.25M -662K -418K -54K -2.8M
Financial Cash Flow
7.57M 9.3M 3.73M 5.12M 1.95M 28.21M
Net Cash Flow
125K 1.27M -6.26M -5.51M -8.54M 15.82M
Free Cash Flow
-7.44M -8.03M -9.99M -10.63M -10.48M -12.39M
Adj. Free Cash Flow
-7.87M -8.77M -11.02M -11.81M -12.14M -15.34M
Maintenance CapEx
-7K -6K -12K n/a n/a -32K
Growth CapEx
n/a n/a n/a -70K -116K n/a
Owner Earnings
-7.44M -8.03M -9.99M -10.56M -10.37M -12.39M

© 2026 bestshares.com. All rights reserved.