BioCardia Inc. logo

BioCardia Inc.

BCDA | NASDAQ
Chart Builder DCF Calculator
$1.08
-$0.09 (-7.69%)
At close: Sep 21, 2026, 4:00 PM ET
$1.03
-$0.05 (-4.63%)
Pre-market: Sep 22, 2026, 6:27 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-7.34M -7.78M -8.23M -8.54M -8.79M -8.39M -7.95M -7.72M -8.56M -10.34M -11.57M -12.53M -13.01M -12.08M -11.91M -12.34M -11.99M -12.98M -12.62M -12.15M -13.29M -13.38M
Depreciation & Amortization
13K 15K 24K 36K -39K -27K -20K -15K 77K 81K 84K 85K 93K 88K 82K 76K 62K 62K 60K 61K 188K 317K
Stock-Based Compensation
384K 373K 430K 521K 621K 707K 741K 749K 823K 956K 1.03M 1.13M 1.16M 1.14M 1.18M 1.33M 1.48M 1.56M 1.66M 1.74M 1.3M 920K
Other Working Capital
-552K -563K -286K -310K 81K -218K -344K -239K -575K -72K -170K 78K 994K 77K -164K 77K -1.18M -404K 53K -445K -93K 533K
Other Non-Cash Items
527K 505K 481K 394K -184K -204K -238K -248K 325K 326K 342K 333K 310K 303K 295K -180K -111K -45K 19K 39K 633K 1.26M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.15M -595K -143K 77K -55K -199K -563K -68K 229K 30K 141K -137K 738K 342K -214K 578K -622K 2K 517K -498K -716K -361K
Operating Cash Flow
-7.56M -7.48M -7.44M -7.51M -8.45M -8.11M -8.03M -7.3M -7.11M -8.94M -9.97M -11.12M -10.71M -10.21M -10.56M -10.54M -11.18M -11.4M -10.37M -10.81M -11.88M -11.25M
Capital Expenditures
-9K -10K -7K -2K -4K -6K -6K -5K -3K -2K -12K -14K -28K -51K -70K -109K -115K -118K -116K -75K -78K -54K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-9K -10K -7K -2K -4K -6K -6K -5K -3K -2K -12K -14K -28K -51K -70K -109K -115K -118K -116K -75K -78K -54K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 506K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.11M -1.12M -1.03M -858K -1.13M -1.18M -1.25M -1.46M -529K -572K -662K -622K -538K -598K -418K -231K -165K -67K -62K -1.63M -1.63M -1.56M
Financial Cash Flow
10.71M 7.49M 7.57M 7.87M 8.01M 8.12M 9.3M 10.4M 4.22M 5.04M 3.73M 6.3M 6.43M 5.19M 5.12M 1.43M 1.36M -58K 1.95M 19.38M 19.3M 30.22M
Net Cash Flow
3.14M 2K 125K 357K -441K n/a 1.27M 3.1M -2.88M -3.91M -6.26M -4.83M -4.31M -5.07M -5.51M -9.22M -9.93M -11.57M -8.54M 8.5M 7.46M 18.92M
Free Cash Flow
-7.57M -7.49M -7.44M -7.51M -8.46M -8.12M -8.03M -7.31M -7.11M -8.95M -9.99M -11.13M -10.74M -10.26M -10.63M -10.65M -11.29M -11.51M -10.48M -10.88M -11.96M -11.3M
Adj. Free Cash Flow
-7.96M -7.86M -7.87M -8.04M -9.08M -8.83M -8.77M -8.06M -7.93M -9.9M -11.02M -12.26M -11.9M -11.4M -11.81M -11.98M -12.78M -13.08M -12.14M -12.62M -13.27M -12.22M
Maintenance CapEx
-9K -10K -7K -2K -4K -6K -6K -5K -3K -2K -5.8K -5.8K -19.8K -17.8K -25.28K -28.97K -14.97K -14.97K -21.65K -17.96K -40.96K -44.96K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.2K -8.2K -8.2K -33.2K -44.72K -80.03K -100.03K -103.03K -94.35K -57.04K -37.04K -9.04K
Owner Earnings
-7.57M -7.49M -7.44M -7.51M -8.46M -8.12M -8.03M -7.31M -7.11M -8.95M -9.98M -11.13M -10.73M -10.23M -10.59M -10.57M -11.19M -11.41M -10.39M -10.83M -11.92M -11.29M

© 2026 bestshares.com. All rights reserved.