Banner Corporation logo

Banner Corporation

BANR | NASDAQ
Chart Builder DCF Calculator
$69.25
-$0.47 (-0.67%)
Sep 22, 2026, 11:42 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
60.83M 51.25M 46.39M 182.18M 176.47M 168.9M 165.13M 165.83M 165.63M 183.62M 195.38M 198.6M 206.97M 195.38M 190.93M 191.74M 198.16M 201.05M 190.08M 176.74M 145.9M
Depreciation & Amortization
13.02M 14.15M 5.05M 19.56M 20.17M 20.7M 21.07M 21.3M 21.51M 21.63M 21.77M 21.92M 22.03M 22.21M 22.51M 22.94M 23.39M 23.92M 24.39M 24.84M 25.37M
Stock-Based Compensation
17.91M 17.49M 2.8M 10.31M 10.05M 10.05M 9.64M 9.44M 9.35M 9.18M 9.07M 8.85M 8.84M 8.87M 8.84M 9.02M 9.19M 9.26M 9.29M 9.46M 9.45M
Other Working Capital
14.1M -26.22M -4.7M -30M -34.79M -21.72M -10.51M -11.6M -4.02M 4.1M 1.87M -8.63M -2.16M -4.78M -65.23M -98.59M -207.97M -25.98M 42.46M 88.03M 178.51M
Other Non-Cash Items
209.45M 196.06M 283.14M 92.94M 119.16M 108.22M 67.47M 79.54M 47.96M 40.34M 47.71M 23.49M 7.86M 501K -63.36M -68.95M -21.48M 63.53M 42.53M 140.35M 49.71M
Deferred Income Tax
-5.25M 4.74M -881K 159K 7.91M 7.06M 8.78M 4.9M -6.49M -1.66M -5.56M -3.59M 18.59M 15.87M 35.54M 41.07M 28.48M 29.81M 8.21M -10.05M -13.63M
Change in Working Capital
14.1M -26.22M -4.7M -30M -34.79M -21.72M -10.51M -11.6M -4.02M 4.1M 1.87M -8.63M -2.16M -4.78M -65.23M -98.59M -207.97M -25.98M 42.46M 88.03M 178.51M
Operating Cash Flow
310.06M 257.46M 331.8M 275.12M 298.96M 293.19M 261.55M 269.4M 233.93M 257.2M 270.24M 240.63M 262.13M 238.05M 129.22M 97.23M 29.75M 301.58M 316.95M 429.37M 395.3M
Capital Expenditures
-8.27M -9.51M -9.95M -11.52M -13.18M -13.75M -12.98M -15.77M -14.89M -14.65M -14.11M -12.82M -13.4M -14.72M -16.38M -12.71M -11.47M -10.49M -9.22M -11.21M -12.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-148.75M -54.17M -10M -62.75M -62.54M -63.17M -57.15M -24.69M -42.22M -58.17M -107.48M -239.31M -555.27M -850.55M -1.29B -1.68B -2.01B -2.95B -3.21B -3.67B -3.55B
Sales Maturities Of Investments
131.09M 86.61M 85.44M 293.14M 288.54M 369.86M 376.16M 412.67M 530.77M 600.41M 785.94M 775.04M 715.99M 639.39M 572.35M 790.15M 1.06B 1.44B 1.87B 2.37B 2.09B
Other Investing Acitivies
-157.5M -253.83M -356.39M -673.3M -707.99M -664.11M -691.38M -687.87M -528.32M -335.65M -470.71M -700.56M -1B -1.22B -822.04M 1.23M 488.43M 505.25M 719.5M 389.15M -613.38M
Investing Cash Flow
-177.27M -224.74M -284.74M -454.44M -495.17M -371.17M -385.35M -315.67M -54.68M 191.93M 193.65M -177.64M -857.5M -1.44B -1.56B -898.2M -464.22M -1.02B -623.87M -922.04M -2.09B
Debt Repayment
-263.37M -238.04M -164M 118.16M 63.25M -90.62M 56.09M 100.94M -149.22M 223.08M 94.43M 228.28M 117.79M -80.69M -120.35M -160M -106.48M -28.3M -29.63M 21.54M 38.52M
Common Stock Repurchased
-50.37M -34.99M -19.28M -3.52M -2.04M -2.17M -2.13M -2.12M -1.6M -3.48M -3.5M -3.41M -13.74M -14.2M -14.15M -30.87M -34.46M -56.54M -56.53M -39.91M -26.44M
Dividend Paid
-68.02M -67.53M -66.96M -66.96M -66.82M -66.73M -66.67M -66.62M -66.72M -66.77M -65.32M -63.88M -62.62M -61.08M -60.07M -59.2M -58.26M -57.62M -57.99M -58.24M -58.14M
Other Financial Acitivies
246.26M 228.62M 397.26M 367.53M 434.49M 484.9M 363.6M -19.79M 4.57M -590.56M -1.06B -1.11B -1.19B -528.76M 247.7M 753.95M 972.13M 1.76B 1.95B 1.62B 3.1B
Financial Cash Flow
-135.5M -111.94M 147.02M 415.2M 428.88M 325.38M 350.89M 12.4M -212.97M -437.73M -1.03B -952.52M -1.15B -684.73M 53.13M 503.89M 772.93M 1.61B 1.8B 1.54B 3.05B
Net Cash Flow
-356.34M -432.85M 194.07M 235.89M 232.67M 247.39M 227.09M -33.87M -33.72M 11.4M -570.22M -889.52M -1.75B -1.89B -1.38B -297.08M 338.46M 900.12M 1.5B 1.05B 1.35B
Free Cash Flow
301.79M 247.95M 321.84M 263.6M 285.78M 279.44M 248.58M 253.63M 219.03M 242.55M 256.13M 227.81M 248.73M 223.33M 112.84M 84.52M 18.29M 291.09M 307.73M 418.16M 383.25M
Adj. Free Cash Flow
283.88M 230.46M 319.05M 253.29M 275.72M 269.39M 238.94M 244.19M 209.69M 233.37M 247.06M 218.97M 239.89M 214.46M 104M 75.5M 9.1M 281.83M 298.44M 408.7M 373.81M
Maintenance CapEx
-4.16M -3.74M -1.76M n/a n/a n/a n/a n/a n/a n/a n/a -3.6M -7.71M -11.02M -15.15M -12.36M -11.11M -9.54M -8.18M -8.29M -6.76M
Growth CapEx
-4.12M -5.78M -8.19M -11.52M -13.18M -13.75M -12.98M -15.77M -14.89M -14.65M -14.11M -9.21M -5.69M -3.71M -1.23M -352.04K -352.04K -953.05K -1.05M -2.92M -5.29M
Owner Earnings
305.9M 253.73M 330.04M 275.12M 298.96M 293.19M 261.55M 269.4M 233.93M 257.2M 270.24M 237.03M 254.42M 227.04M 114.07M 84.87M 18.64M 292.04M 308.77M 421.08M 388.54M

© 2026 bestshares.com. All rights reserved.