Banner Corporation logo

Banner Corporation

BANR | NASDAQ
Chart Builder DCF Calculator
$69.42
-$0.30 (-0.43%)
Sep 22, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
54.72M 51.25M -90.63M 45.5M 45.14M 46.39M 45.15M 39.8M 37.56M 42.62M 45.85M 39.59M 55.56M 54.38M 49.07M 47.97M 43.96M 49.93M 49.88M 54.38M 46.86M
Depreciation & Amortization
3.64M 14.15M -9.39M 4.63M 4.76M 5.05M 5.12M 5.24M 5.29M 5.42M 5.36M 5.44M 5.41M 5.55M 5.51M 5.56M 5.59M 5.85M 5.94M 6.01M 6.12M
Stock-Based Compensation
2.65M 17.49M -4.91M 2.68M 2.23M 2.8M 2.6M 2.43M 2.23M 2.38M 2.4M 2.34M 2.05M 2.28M 2.18M 2.34M 2.08M 2.25M 2.36M 2.5M 2.15M
Other Working Capital
7.1M -26.22M 31.3M 1.92M -33.22M -4.7M 6M -2.87M -20.16M 6.51M 4.91M 4.72M -12.04M 4.29M -5.59M 11.19M -14.67M -56.16M -38.95M -98.2M 167.33M
Other Non-Cash Items
44.54M -36.46M 191.65M 9.72M 31.15M 50.62M 1.45M 35.93M 20.21M 9.87M 13.52M 4.36M 12.59M 17.25M -10.71M -11.27M 5.23M -46.61M -16.3M 36.2M 90.23M
Deferred Income Tax
-2.81M 4.74M 2.41M -9.59M 7.18M -881K 3.45M -1.84M 6.33M 837K -431K -13.23M 11.17M -3.07M 1.54M 8.95M 8.46M 16.6M 7.07M -3.65M 9.79M
Change in Working Capital
7.1M -26.22M 31.3M 1.92M -33.22M -4.7M 6M -2.87M -20.16M 6.51M 4.91M 4.72M -12.04M 4.29M -5.59M 11.19M -14.67M -56.16M -38.95M -98.2M 167.33M
Operating Cash Flow
109.84M 24.95M 120.43M 54.85M 57.24M 99.28M 63.75M 78.69M 51.47M 67.65M 71.6M 43.22M 74.74M 80.68M 41.99M 64.72M 50.65M -28.15M 10M -2.76M 322.48M
Capital Expenditures
-420K -3.36M -1.76M -2.74M -1.66M -3.79M -3.33M -4.4M -2.23M -3.03M -6.12M -3.52M -1.98M -2.48M -4.83M -4.11M -3.31M -4.14M -1.16M -2.86M -2.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-104.43M -54.17M 18.9M -9.05M -9.84M -10M -33.86M -8.84M -10.48M -3.98M -1.4M -26.37M -26.43M -53.28M -133.24M -342.33M -321.7M -497.67M -515.18M -671.13M -1.26B
Sales Maturities Of Investments
97.4M 86.61M -125.96M 73.05M 52.92M 85.44M 81.73M 68.44M 134.24M 91.74M 118.25M 186.54M 203.88M 277.28M 107.35M 127.49M 127.28M 210.24M 325.15M 401.83M 498.21M
Other Investing Acitivies
-6.88M -35.63M 177.06M -292.05M -103.21M -138.2M -139.85M -326.74M -59.33M -165.46M -136.34M -167.19M 133.34M -300.52M -366.18M -471.45M -80.51M 96.11M 457.09M 15.75M -63.69M
Investing Cash Flow
-14.33M -6.54M 74.39M -230.79M -61.79M -66.55M -95.3M -271.53M 62.21M -80.73M -25.62M -10.53M 308.81M -79.01M -396.9M -690.4M -278.25M -195.46M 265.91M -256.41M -829.46M
Debt Repayment
-141.99M -43.32M -461.58M 383.52M -116.67M 30.73M -179.42M 328.62M -270.54M 177.44M -134.58M 78.46M 101.77M 48.79M -731K -32.04M -96.71M 9.13M -40.38M 21.48M -18.53M
Common Stock Repurchased
-16.15M -15.79M -15.78M -2.65M -772K -79K -27K -1.16M -907K -39K -19K -631K -2.79M -60K 67K -10.96M -3.25M -10K -16.65M -14.56M -25.32M
Dividend Paid
-17.28M -17.13M -16.56M -17.06M -16.78M -16.56M -16.55M -16.93M -16.69M -16.5M -16.5M -17.03M -16.74M -15.06M -15.05M -15.77M -15.2M -14.05M -14.18M -14.83M -14.57M
Other Financial Acitivies
96.51M -192.39M 488.61M -146.47M 78.87M -23.75M 458.89M -79.51M 129.27M -145.06M 75.5M -55.15M -465.86M -614.21M 21.7M -133.1M 196.84M 162.26M 527.95M 85.08M 981.13M
Financial Cash Flow
-78.91M -268.63M -5.3M 217.34M -55.36M -9.67M 262.89M 231.02M -158.86M 15.84M -75.6M 5.65M -383.62M -580.53M 5.99M -191.86M 81.68M 157.33M 456.75M 77.17M 922.72M
Net Cash Flow
16.6M -603.86M 189.52M 41.4M -59.91M 23.06M 231.34M 38.18M -45.19M 2.76M -29.62M 38.33M -70K -578.86M -348.93M -817.54M -145.91M -66.28M 732.65M -182M 415.74M
Free Cash Flow
109.42M 21.59M 118.67M 52.11M 55.58M 95.49M 60.43M 74.29M 49.24M 64.62M 65.48M 39.7M 72.75M 78.2M 37.16M 60.62M 47.35M -32.28M 8.84M -5.62M 320.15M
Adj. Free Cash Flow
106.77M 4.11M 123.58M 49.43M 53.35M 92.69M 57.83M 71.86M 47.01M 62.24M 63.08M 37.36M 70.7M 75.93M 34.99M 58.28M 45.27M -34.53M 6.48M -8.12M 318M
Maintenance CapEx
-420K -1.98M -1.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.6M -4.11M -3.31M -4.14M -804.97K -2.86M -1.73M
Growth CapEx
n/a -1.38M n/a -2.74M -1.66M -3.79M -3.33M -4.4M -2.23M -3.03M -6.12M -3.52M -1.98M -2.48M -1.23M n/a n/a n/a -352.04K n/a -601.01K
Owner Earnings
109.42M 22.97M 118.67M 54.85M 57.24M 99.28M 63.75M 78.69M 51.47M 67.65M 71.6M 43.22M 74.74M 80.68M 38.39M 60.62M 47.35M -32.28M 9.19M -5.62M 320.75M

© 2026 bestshares.com. All rights reserved.