Banner Corporation logo

Banner Corporation

BANR | NASDAQ
Chart Builder DCF Calculator
$69.72
-$1.01 (-1.43%)
At close: Sep 21, 2026, 4:00 PM ET
$69.72
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
51.25M 168.9M 183.62M 195.38M 201.05M 115.93M
Depreciation & Amortization
14.15M 20.7M 21.63M 22.21M 23.92M 25.86M
Stock-Based Compensation
17.49M 10.03M 9.17M 8.87M 9.26M 9.17M
Other Working Capital
-26.22M -21.72M 4.1M -4.78M -8.88M -23.17M
Other Non-Cash Items
196.06M 108.22M 40.34M 501K 63.53M 13.76M
Deferred Income Tax
4.74M 7.06M -1.66M 15.87M 12.71M -16.16M
Change in Working Capital
-26.22M -21.72M 4.1M -4.78M -8.88M -23.17M
Operating Cash Flow
257.46M 293.19M 257.2M 238.05M 301.58M 125.39M
Capital Expenditures
-9.51M -13.75M -14.65M -14.72M -10.49M -12.8M
Cash Acquisitions
n/a n/a n/a -168.14M n/a n/a
Purchase of Investments
-54.17M -63.17M -58.17M -850.55M -2.95B -2.64B
Sales Maturities Of Investments
86.61M 369.86M 600.41M 639.39M 1.44B 1.72B
Other Investing Acitivies
-253.83M -664.11M -335.65M -1.05B 505.25M -518.39M
Investing Cash Flow
-224.74M -371.17M 191.93M -1.44B -1.02B -1.45B
Debt Repayment
-238.04M -90.62M 223.08M -80.69M -28.3M -135.66M
Common Stock Repurchased
-34.99M -2.17M -3.48M -10.96M -56.53M -31.78M
Dividend Paid
-67.53M -66.73M -66.77M -61.08M -57.62M -94.08M
Other Financial Acitivies
228.62M 484.9M -590.56M -532M 1.76B 2.52B
Financial Cash Flow
-111.94M 325.38M -437.73M -684.73M 1.61B 2.26B
Net Cash Flow
-432.85M 247.39M 11.4M -1.89B 900.12M 926.45M
Free Cash Flow
247.95M 279.44M 242.55M 223.33M 291.09M 112.58M
Adj. Free Cash Flow
230.46M 269.41M 233.38M 214.46M 281.83M 103.42M
Maintenance CapEx
-9.51M n/a n/a -10.8M -10.49M -6.93M
Growth CapEx
n/a -13.75M -14.65M -3.93M n/a -5.87M
Owner Earnings
247.95M 293.19M 257.2M 227.25M 291.09M 118.45M

© 2026 bestshares.com. All rights reserved.