Ardmore Shipping Corporation logo

Ardmore Shipping Corporation

ASC | NYSE
Chart Builder DCF Calculator
$18.17
-$0.43 (-2.31%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
109.26M 58.34M 41.01M 35.57M 46.93M 100.02M 133.01M 153.08M 150.14M 111.96M 116.81M 143.74M 184.36M 189.55M 138.45M 76.6M 2.48M -35.34M -36.83M -48.43M -42.77M -21.06M
Depreciation & Amortization
42.15M 40.44M 38.71M 35.01M 32.47M 30.92M 30.24M 29.55M 28.64M 27.85M 27.82M 27.93M 28.26M 28.43M 29.28M 30.03M 30.76M 31.68M 31.7M 33.68M 33.82M 35.35M
Stock-Based Compensation
531K 531K 647K 1.7M 3.6M 4.47M 4.65M 4.41M 3.33M 3.31M 3.22M 3.1M 3.4M 3.22M 3.06M 3.14M 2.72M 2.66M 2.61M 1.82M 1.95M 1.33M
Other Working Capital
-1.02M -2.5M -3.32M 991.07K -2.29M -1.96M 3.35M -118K 2.1M 290K -5.87M 50.5M 48.29M 51.41M 54.15M 2.51M 5.94M 2.05M 2.04M 859.4K -1.83M -1.09M
Other Non-Cash Items
-16.59M -5.37M -6.22M -1.87M 2.23M -11.61M -11.48M -20.72M -22.15M -6.27M -6.3M 1.6M 1.82M 2.26M 9.44M 7.11M 8.74M 9.45M 1.42M 5.53M 6.77M 5.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 145K 145K 145K 145K n/a n/a n/a 83.27K 83.27K 83.27K 83.27K n/a n/a n/a
Change in Working Capital
-8.18M -6.59M 10.05M 10.55M 16.56M 13.72M 4.03M -10.11M -1.81M 14.97M 17.92M 25.09M -3.61M -36.75M -56.02M -54.08M -39.05M -15.93M -1.82M 4.28M 15.47M 12.19M
Operating Cash Flow
127.17M 87.35M 84.2M 80.96M 101.79M 137.52M 160.45M 156.21M 158.3M 151.97M 159.61M 201.61M 214.23M 186.7M 124.21M 62.89M 5.73M -7.39M -2.83M -3.13M 15.22M 33M
Capital Expenditures
-113.75M -124.31M -125.03M -126.06M -18.23M -50.19M -61.02M -66.01M -70.93M -36.04M -25.38M -19.45M -14.83M -6.17M 2.07M 3.59M 4.23M 3.62M -2.63M -3.23M -20.99M -21.03M
Cash Acquisitions
35.03M n/a n/a n/a n/a 1.65M 1.65M 1.55M 1.28M -494K -1.24M -1.37M -1.23M -1.23M -402K -605.77K -653.77K -5.53M -5.6M -5.17M -5M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -268.4K -268.4K -1.02M -1.25M -978.68K -1.1M -460.57K -660.66K -775.45K -656.56K -543.56K -114.79K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 268.4K 268.4K 1.02M 1.25M 978.68K 1.1M 347.57K 547.66K 547.66K 428.77K 428.77K n/a n/a n/a
Other Investing Acitivies
-93K -93K -1.22M -1.33M -1.36M 25.43M 26.4M 26.39M 26.41M 2.43M -208K -79K 26.04M 36.9M 39.57M 39.57M 13.53M -162.7K 9.92M 9.93M 9.8M 9.82M
Investing Cash Flow
-79.03M -124.63M -126.48M -127.61M -19.62M -23.11M -32.97M -38.07M -43.25M -34.1M -26.84M -20.89M 9.98M 29.51M 35.41M 36.73M 11.17M -8.01M 1.57M 1.41M -16.19M -11.21M
Debt Repayment
5.03M 79.25M 84.55M -778.48K -109.93M -135.18M -141.02M -73.59M -78.74M -80.43M -85.77M -136.25M -201.18M -230.62M -196.62M -150.19M -55.42M -16.2M -37.04M -23.48M -38.25M -35.72M
Common Stock Repurchased
n/a n/a n/a -27.55M -27.55M -27.55M -27.55M n/a n/a n/a n/a -68K -68K -68K -68K n/a n/a n/a n/a -300K -300K -300K
Dividend Paid
-28.53M -15.59M -15.8M -19.3M -32.35M -43.23M -48.88M -47.53M -39.51M -40.98M -50.6M -44.03M -36.15M -21.73M -3.33M -2.96M -2.37M -1.53M -791.6K -263.23K -7.23K -6.92K
Other Financial Acitivies
-26.08M -26.61M -26.61M 93.76M 89.83M 90.37M 90.17M -200K -415K -415K -215K -315K -3.51M 13.24M 13.24M 13.39M 16.8M 22.12M 22.12M 22.07M 22.07M n/a
Financial Cash Flow
-49.57M 37.05M 42.14M 46.13M -80M -115.6M -127.29M -121.32M -118.63M -121.79M -136.54M -180.58M -218.63M -216.9M -164.5M -103.47M -26.94M 18.45M -1.66M -1.98M -16.49M -36.03M
Net Cash Flow
-1.34M -233K -143K -517K 2.08M -1.18M 183K -3.19M -3.58M -3.93M -3.76M 138K 5.59M -694K -4.88M -3.86M -10.03M 3.05M -2.92M -3.74M -17.49M -14.27M
Free Cash Flow
13.42M -36.96M -40.83M -45.1M 83.56M 87.34M 99.43M 90.2M 87.37M 115.92M 134.23M 182.16M 199.4M 180.54M 126.27M 66.48M 9.96M -3.77M -5.46M -6.37M -5.77M 11.97M
Adj. Free Cash Flow
12.89M -37.49M -41.48M -46.8M 79.96M 82.86M 94.78M 85.79M 84.04M 112.61M 131.01M 179.06M 196.01M 177.32M 123.22M 63.33M 7.24M -6.43M -8.07M -8.19M -7.72M 10.65M
Maintenance CapEx
-112.09M -122.65M -123.37M -126.06M -16.97M -5.35M -16.18M -21.17M -27.35M -36.04M -22.83M -14.88M -8.69M n/a 11.35M 11.35M 11.35M 10.71M -1.22M -2.3M -20.99M -20.36M
Growth CapEx
-1.66M -1.66M -1.66M n/a -1.26M -44.84M -44.84M -44.84M -43.58M n/a -2.56M -4.57M -6.14M -6.17M -9.28M -7.76M -7.11M -7.09M -1.42M -929K n/a -672.84K
Owner Earnings
15.08M -35.31M -39.18M -45.1M 84.82M 132.18M 144.27M 135.04M 130.94M 115.92M 136.78M 186.73M 205.54M 186.7M 135.55M 74.23M 17.08M 3.32M -4.04M -5.44M -5.77M 12.65M

© 2026 bestshares.com. All rights reserved.