Ardmore Shipping Corporation logo

Ardmore Shipping Corporation

ASC | NYSE
Chart Builder DCF Calculator
$18.01
-$0.59 (-3.17%)
Sep 22, 2026, 9:30 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
41.01M 133.01M 116.81M 138.45M -36.83M -6.05M
Depreciation & Amortization
33.85M 30.24M 31.36M 29.28M 31.7M 32.19M
Stock-Based Compensation
2.81M 4.65M 3.22M 3.06M 2.61M 3M
Other Working Capital
-2.45M 3.44M -4.44M 9.78M 2.07M -5.38M
Other Non-Cash Items
-8.31M -11.56M -9.69M 9.44M 1.45M 960.21K
Deferred Income Tax
n/a n/a n/a n/a n/a 6.67M
Change in Working Capital
12.28M 4.1M 17.92M -56.02M -1.82M 9.32M
Operating Cash Flow
81.65M 160.45M 159.61M 124.21M -2.89M 46.09M
Capital Expenditures
-120.72M -61.02M -25.38M -3.81M -2.63M -20.9M
Cash Acquisitions
n/a 1.65M -1.24M -588K 9.9M n/a
Purchase of Investments
n/a n/a n/a -588K -5.54M n/a
Sales Maturities Of Investments
n/a n/a n/a 588K n/a n/a
Other Investing Acitivies
-284K 26.4M -208K 39.81M n/a -88.63K
Investing Cash Flow
-121M -32.97M -26.84M 35.41M 1.63M -20.99M
Debt Repayment
84.55M -50.27M -85.98M -196.62M -37.87M -16.29M
Common Stock Repurchased
-30M -17.94M n/a n/a -37.99M -287K
Dividend Paid
-15.34M -48.88M -50.55M -3.29M -792K -1.66M
Other Financial Acitivies
30M -200K n/a -3.51M -980K -220K
Financial Cash Flow
39.21M -127.29M -136.54M -164.5M -1.66M -18.46M
Net Cash Flow
-143K 183K -3.76M -4.88M -2.92M 6.64M
Free Cash Flow
-39.07M 99.43M 134.23M 120.4M -5.52M 25.19M
Adj. Free Cash Flow
-41.88M 94.78M 131.01M 117.34M -8.13M 22.19M
Maintenance CapEx
-120.72M -41.09M -25.38M n/a -2.63M -20.9M
Growth CapEx
n/a -19.93M n/a -3.81M n/a n/a
Owner Earnings
-39.07M 119.36M 134.23M 124.21M -5.52M 25.19M

© 2026 bestshares.com. All rights reserved.