Albany International Corp. logo

Albany International Corp.

AIN | NYSE
Chart Builder DCF Calculator
$59.74
+$0.41 (+0.69%)
Sep 22, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
17.7M 15.45M 14M -97.64M 9.33M 17.35M 17.75M 18.03M 24.72M 27.29M 30.54M 27.15M 26.83M 27.09M 18.13M 10.82M 39.37M 28.08M 28.64M 30.94M 31.44M 27.58M
Depreciation & Amortization
17.01M 16.48M 22.43M 22.44M 21.75M 21.29M 22.29M 22.31M 22.39M 22.3M 21.96M 19.46M 17.95M 17.37M 17.14M 17.03M 17.11M 17.76M 18.91M 18.21M 18.25M 18.88M
Stock-Based Compensation
3.55M 1.46M 178K 6.23M 1M 2.65M 277K n/a 3.43M 810K 1.75M 2.92M 1.9M 378K 1.25M 835K 1.7M 745K n/a 606K 1.64M -13K
Other Working Capital
-31.68M -22.05M 62.58M -16.64M 216K -41.75M 8.69M 8.24M 12.78M -29.75M 8.83M -16.75M 16.18M -38.5M 3.59M 6.26M 10.21M -31.81M 26.4M 14.65M 5.62M -21.14M
Other Non-Cash Items
-466K -1.04M 856K 139.55M 3.19M 3.88M -2.15M 5M 318K 1.1M 2.6M -26K -746K -985K 2.21M 37.05M 1.26M 1.65M -8.13M -258K -77K 4.07M
Deferred Income Tax
-1.85M 4.03M -21.45M -19.1M -6.34M 3.58M -7.78M -5.16M -1.72M n/a -782K -3.05M 2.67M -887K 7.09M -18.18M 804K 1.79M 12.18M 1.61M 974K n/a
Change in Working Capital
-38.6M -30.73M 57.69M -7.54M 3.78M -46.63M 48.07M 6.82M 34.25M -41.91M 18.18M 12.68M -17.53M -59.35M 15.1M -17.97M -17.15M -55.41M 17.38M 1.75M 9.73M -16.83M
Operating Cash Flow
-2.65M 5.64M 73.7M 43.94M 32.71M 2.12M 78.46M 47M 83.39M 9.6M 74.24M 59.14M 31.07M -16.39M 60.91M 29.59M 43.1M -5.39M 68.98M 52.86M 61.95M 33.69M
Capital Expenditures
-11.88M -9.29M -22.27M -18.28M -13.93M -15.6M -19.12M -15.37M -19.78M -26.86M -35.3M -14.16M -18.7M -16.28M -43.52M -16.81M -20.27M -15.75M -21.04M -9.02M -10.59M -12.53M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -133.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12K n/a -425K -245K 2.24M n/a -903K -57K 1.01M -21K -593K -204K -72K n/a -789K -1.52M -331K -35K -512K -106K -286K -2K
Investing Cash Flow
-10.23M -9.29M -22.7M -18.28M -11.69M -15.6M -19.13M -15.43M -18.75M -26.88M -35.3M -147.63M -18.7M -16.28M -43.52M -16.81M -20.27M -15.75M -21.55M -9.02M -10.59M -12.54M
Debt Repayment
-25M 23M -25M 36.01M 19.96M 93.99M -39.66M -15.04M -62.03M -17.51M -34M -32.34M -4M 52M -8M -38M 57.74M 76.61M -371K -363K -34.36M -14.36M
Common Stock Repurchased
-30K n/a -69.15M -50.52M -51.3M -69.15M n/a -386K n/a -2.45M n/a n/a n/a -3.14M n/a n/a -42.55M -42.23M -23.45M n/a n/a -998K
Dividend Paid
-7.94M -7.93M -7.74M -8.05M -8.26M -8.43M -8.13M -8.12M -8.12M -8.11M -7.8M -7.8M -7.79M -7.78M -6.53M -6.53M -6.66M -6.74M -6.48M -6.48M -6.47M -6.47M
Other Financial Acitivies
n/a -1.3M 54.11M -1.21M n/a -1.32M -14.27M n/a -1 -1 n/a n/a n/a -3.14M n/a 10K n/a -770K n/a n/a n/a 128K
Financial Cash Flow
-32.97M 13.77M -47.78M -23.76M -39.6M 15.09M -62.06M -23.55M -70.16M -28.07M -41.8M -40.13M -11.79M 41.09M -14.53M -44.52M 8.53M 26.88M -30.3M -6.84M -40.81M -21.69M
Net Cash Flow
-45.21M 10.21M 4.04M 1.62M -12.67M 4.07M -11.94M 10.78M -8.97M -48.01M 1.91M -129.41M -3.34M 12.48M 15.29M -44.39M 13.46M 5.38M 15.82M 32.89M 15.46M -3.45M
Free Cash Flow
-14.53M -3.65M 51.43M 25.66M 18.79M -13.48M 59.34M 31.63M 63.62M -17.26M 38.94M 44.98M 12.37M -32.67M 17.39M 12.79M 22.83M -21.15M 47.94M 43.84M 51.37M 21.15M
Adj. Free Cash Flow
-18.08M -5.11M 51.25M 19.43M 17.78M -16.13M 59.06M 31.63M 60.18M -18.07M 37.19M 42.07M 10.48M -33.05M 16.15M 11.95M 21.13M -21.89M 47.94M 43.23M 49.73M 21.17M
Maintenance CapEx
-11.88M -9.29M -6.16M -18.28M -13.93M -15.6M -19.12M -7.08M n/a -5.63M -8.5M -4.11M -12.46M -4.08M -29.62M -3.27M -7.34M -5.25M -14.61M n/a -6.39M -12.53M
Growth CapEx
n/a n/a -16.11M n/a n/a n/a n/a -8.29M -19.78M -21.22M -26.8M -10.05M -6.24M -12.19M -13.9M -13.54M -12.93M -10.5M -6.43M -9.02M -4.2M n/a
Owner Earnings
-14.53M -3.65M 67.54M 25.66M 18.79M -13.48M 59.34M 39.92M 83.39M 3.96M 65.75M 55.03M 18.61M -20.47M 31.29M 26.33M 35.76M -10.65M 54.37M 52.86M 55.57M 21.15M

© 2026 bestshares.com. All rights reserved.