Albany International Corp. logo

Albany International Corp.

AIN | NYSE
Chart Builder DCF Calculator
$59.85
+$0.52 (+0.88%)
Sep 22, 2026, 12:44 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-56.96M 88.06M 111.12M 96.51M 118.77M 98.59M
Depreciation & Amortization
87.91M 89.29M 76.73M 69.05M 74.26M 72.71M
Stock-Based Compensation
10.06M 4.72M 17.1M 4.53M 3.15M 10.6M
Other Working Capital
4.41M -6.05M -7.37M -12.63M -9.94M -8.65M
Other Non-Cash Items
147.48M 2.94M -21.43M 42.05M -2.55M 8.29M
Deferred Income Tax
-43.32M -15.33M n/a -8.5M 12.18M n/a
Change in Working Capital
7.29M 48.77M -35.47M -75.42M 11.67M -49.94M
Operating Cash Flow
152.47M 218.44M 148.06M 128.21M 217.48M 140.25M
Capital Expenditures
-69.83M -80.25M -83.56M -96.35M -53.7M -41.46M
Cash Acquisitions
n/a n/a -133.47M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.57M 69K -869K -2.67M -906K -927K
Investing Cash Flow
-68.26M -80.18M -217.9M -96.35M -53.7M -42.39M
Debt Repayment
124.96M -134.24M -14.23M 88.35M -49.45M -33.23M
Common Stock Repurchased
-186.01M -14.18M -3.14M -84.78M -23.45M -490K
Dividend Paid
-32.48M -32.48M -31.16M -26.47M -25.89M -24.57M
Other Financial Acitivies
-2.52M -2.93M -4.11M -753K -845K -2.38M
Financial Cash Flow
-96.05M -183.83M -52.64M -23.65M -99.64M -60.67M
Net Cash Flow
-2.93M -58.14M -118.36M -10.26M 60.72M 45.78M
Free Cash Flow
82.64M 138.19M 64.5M 31.87M 163.78M 98.79M
Adj. Free Cash Flow
72.58M 133.48M 47.4M 27.34M 160.63M 88.19M
Maintenance CapEx
-69.83M -40.56M -28.28M -45.48M -39.6M -41.46M
Growth CapEx
n/a -39.68M -55.28M -50.87M -14.1M n/a
Owner Earnings
82.64M 177.88M 119.78M 82.73M 177.88M 98.79M

© 2026 bestshares.com. All rights reserved.