Albany International Corp. logo

Albany International Corp.

AIN | NYSE
Chart Builder DCF Calculator
$59.77
+$0.44 (+0.74%)
Sep 22, 2026, 1:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-50.49M -58.86M -56.96M -53.21M 62.46M 77.84M 87.79M 100.58M 109.71M 111.82M 111.61M 99.2M 82.87M 95.41M 96.4M 106.9M 127.02M 119.09M 118.6M 117.57M 116.22M 117.23M
Depreciation & Amortization
78.36M 83.1M 87.91M 87.77M 87.64M 88.28M 89.29M 88.96M 86.11M 81.67M 76.73M 71.92M 69.49M 68.65M 69.05M 70.82M 72M 73.14M 74.26M 73.75M 73.81M 73.52M
Stock-Based Compensation
11.42M 8.87M 10.06M 10.16M 3.93M 6.36M 4.52M 5.99M 8.91M 7.37M 6.94M 6.43M 4.35M 4.16M 4.53M 3.28M 3.05M 2.99M 2.23M 3.14M 2.62M 2.17M
Other Working Capital
-7.79M 24.11M 4.41M -49.48M -24.61M -12.04M -40K 93K -24.89M -21.49M -30.25M -35.48M -12.47M -18.43M -11.74M 11.06M 19.45M 14.86M 25.53M 6.24M -9.05M -16.8M
Other Non-Cash Items
138.91M 142.56M 147.48M 144.48M 9.93M 7.05M 4.27M 9.02M 4M 2.94M 847K 448K 37.52M 39.53M 42.16M 31.82M -5.48M -6.82M -4.4M 3.09M 3.34M 3.78M
Deferred Income Tax
-38.38M -42.87M -43.32M -29.64M -15.7M -11.08M -14.66M -7.66M -5.55M -1.16M -2.05M 5.82M -9.31M -11.18M -8.5M -3.4M 16.38M 16.55M 14.76M 1.25M 2.72M 5.28M
Change in Working Capital
-19.19M 23.19M 7.29M -2.33M 12.03M 42.5M 47.22M 17.33M 23.2M -28.58M -46.02M -49.1M -79.75M -79.36M -75.42M -73.14M -53.42M -26.55M 12.03M 6.26M -6.85M -21.41M
Operating Cash Flow
120.63M 156M 152.47M 157.23M 160.29M 210.96M 218.44M 214.23M 226.37M 174.05M 148.06M 134.72M 105.18M 117.21M 128.21M 136.28M 159.55M 178.4M 217.47M 205.06M 191.86M 180.58M
Capital Expenditures
-61.72M -63.77M -70.08M -66.93M -64.02M -69.86M -81.13M -97.31M -96.09M -95.01M -84.43M -92.64M -95.29M -96.87M -96.35M -73.87M -66.09M -56.41M -53.19M -43.06M -43.5M -42.12M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -133.47M -133.47M -133.47M -133.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-682K 1.57M 1.57M 1.09M 1.28M 50K 29K 339K 192K -890K -869K -1.07M -2.38M -2.64M -2.67M -2.4M -984K -939K -906K -1.17M -1.17M -883K
Investing Cash Flow
-60.5M -61.96M -68.26M -64.69M -61.84M -68.9M -80.18M -96.36M -228.56M -228.5M -217.9M -226.11M -95.29M -96.87M -96.35M -74.38M -66.6M -56.92M -53.7M -43.06M -43.5M -42.12M
Debt Repayment
9.01M 53.97M 124.96M 110.3M 59.25M -22.74M -134.24M -128.59M -145.89M -87.86M -18.34M 7.66M 2M 63.74M 88.35M 95.98M 133.61M 41.52M -49.45M -69.5M -86.47M -108.45M
Common Stock Repurchased
-119.7M -170.96M -240.12M -170.96M -120.83M -69.54M -2.83M -2.83M -2.45M -2.45M -3.14M -3.14M -3.14M -45.69M -84.78M -108.23M -108.23M -65.68M -24.45M -998K -998K -998K
Dividend Paid
-31.65M -31.97M -32.48M -32.87M -32.94M -32.8M -32.48M -32.15M -31.83M -31.49M -31.16M -29.9M -28.64M -27.5M -26.47M -26.41M -26.35M -26.17M -25.89M -25.56M -25.23M -24.9M
Other Financial Acitivies
51.6M 51.6M 51.58M -16.8M -15.59M -15.59M -14.27M -2 -2 -1 -3.14M -3.14M -3.13M -3.13M -760K -760K -770K -770K 128K -2.27M -2.27M -2.25M
Financial Cash Flow
-90.74M -97.37M -96.05M -110.33M -110.12M -140.67M -183.83M -163.58M -180.16M -121.8M -52.64M -25.37M -29.76M -9.44M -23.65M -39.42M -1.73M -51.07M -99.64M -98.31M -114.95M -136.59M
Net Cash Flow
-29.34M 3.2M -2.93M -18.91M -9.75M -6.06M -58.14M -44.28M -184.48M -178.85M -118.36M -104.98M -19.95M -3.16M -10.26M -9.74M 67.54M 69.54M 60.72M 70.91M 49.29M 15.19M
Free Cash Flow
58.91M 92.23M 82.4M 90.3M 96.27M 141.1M 137.32M 116.92M 130.28M 79.03M 63.63M 42.08M 9.88M 20.34M 31.87M 62.41M 93.46M 121.99M 164.29M 162M 148.36M 138.46M
Adj. Free Cash Flow
47.5M 83.36M 72.34M 80.14M 92.34M 134.74M 132.8M 110.93M 121.37M 71.67M 56.69M 35.64M 5.53M 16.18M 27.34M 59.13M 90.41M 119M 162.06M 158.86M 145.75M 136.28M
Maintenance CapEx
-45.61M -47.66M -53.96M -66.93M -55.72M -41.8M -31.83M -21.21M -18.24M -30.7M -29.14M -50.26M -49.42M -44.31M -45.48M -30.47M -27.2M -26.25M -33.53M -29.84M -39.29M -42.12M
Growth CapEx
-16.11M -16.11M -16.11M n/a -8.29M -28.07M -49.29M -76.1M -77.85M -64.32M -55.28M -42.38M -45.87M -52.56M -50.87M -43.4M -38.88M -30.16M -19.66M -13.22M -4.2M n/a
Owner Earnings
75.03M 108.34M 98.51M 90.3M 104.56M 169.17M 186.61M 193.02M 208.13M 143.35M 118.91M 84.46M 55.75M 72.9M 82.73M 105.81M 132.34M 152.15M 183.95M 175.22M 152.56M 138.46M

© 2026 bestshares.com. All rights reserved.