Afya Limited logo

Afya Limited

AFYA | NASDAQ
Chart Builder DCF Calculator
$13.55
-$0.05 (-0.37%)
At close: Sep 21, 2026, 4:00 PM ET
$13.55
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
201.59M 252.21M 175.59M 180.64M 194.01M 281.82M 149.93M 136.57M 165.29M 219.16M 19.79M 19.12M 82.79M 136.83M 81.4M 14.44M 111.64M 148.29M 61.63M 63.01M 26.8M 122.02M
Depreciation & Amortization
92.62M 91.34M n/a 94.66M 94.7M 91.76M 84.21M 85.83M 84.04M 79.27M 15.61M 15.14M 72.29M 65.97M 54.51M 10.03M 50.7M 48.39M 42.02M 45.29M 35.26M 31.65M
Stock-Based Compensation
n/a n/a n/a 4.16M 5.56M 6.96M 6.13M 5.87M 11.8M 8.63M n/a n/a 6.9M 6.5M 10.86M n/a 8.65M 2.93M 9.43M 8.85M 11.09M 14.01M
Other Working Capital
-18.7M 13.21M -88.33M 81.31M -48.85M 29.87M -43.92M 71.86M -16.78M 32.58M -13.82M 18.37M 15.76M 38.86M -49.17M 10.83M -24.35M 14.66M -24.85M 23M 2.78M 23.35M
Other Non-Cash Items
-15.59M 157.54M 162.7M 153.57M 123.88M 113.58M 151.13M 110.95M 88.84M 76.37M -23.14M 22.24M 78.49M 102.73M 75.84M 8.05M 86.04M 69.8M 61.06M 57M 37.88M 25.41M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.42M n/a 30.77M -8.94M
Change in Working Capital
-75.9M -70.59M -153.6M 73.13M -110.4M -30.26M -106.9M 141.79M -100.66M 34.43M -20.42M 19.16M -34.53M 19.52M -94.6M 17.07M -107.83M 9.31M -77.39M 34.04M -570K -4.87M
Operating Cash Flow
202.73M 430.5M 184.69M 506.17M 307.75M 463.85M 284.48M 481.01M 249.31M 417.86M -8.17M 75.65M 205.94M 331.55M 128.02M 49.59M 149.2M 278.72M 102.17M 208.18M 141.24M 179.28M
Capital Expenditures
-29.39M -12.52M -44.26M -78.08M -128.86M -56.21M -43.56M -179.66M -44.21M -92.9M -5.87M -6.53M -29.61M -46.43M -109.96M -9.6M -60.18M -52.35M -136.08M -59.77M -48.04M -32.92M
Cash Acquisitions
-19.62M -63.79M -1.44M -62.61M -16.3M -65.16M -71.53M -445.4M -17.32M -147.26M -26.8M -26.87M -32.71M -608.15M -58.45M -11.68M -122.57M -47.9M -88.79M -377.75M -397.05M -150.48M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -551.85K n/a n/a n/a
Other Investing Acitivies
-5.17 -5.16 n/a -71.13M -82.52M -26.67M -30.99M -132.28M -19.14M -90.78M n/a n/a -24.62M 3.6M -54.55M 1.49M -2.44M -2.06M 2.95M -12.03M 2.29M 3.14M
Investing Cash Flow
-98.28M -107.73M -106.47M -175.77M -141.96M -130.31M -146.07M -625.05M -59.49M -261M -44.55M -38M -86.94M -650.98M -164.49M -23.01M -185.2M -102.31M -221.92M -429.08M -442.79M -180.26M
Debt Repayment
-207.54K -5.16M 171.25M -312.8M 31.89M -57.65M -13.79M 366.85M 37.83M -69.22M 5.25M -14.38M -5.08M -20.06M 418.48M -2.23M -66.9M -41.97M -53.47M -141.52M 778.22M -19.52M
Common Stock Repurchased
-67.69M -68.21M -66.99M n/a n/a n/a n/a n/a n/a n/a 37.58K -34.91K -12.37M n/a n/a 1.88M -63.55M -88.76M -115.18M -33.79M n/a -64.75M
Dividend Paid
n/a n/a 143.31M n/a -129.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-368.83M -46.82M -195.27M -119.5M -122.88M -31.54M -50.92M -101.08M -115.93M -29.79M -7.22M -8.42M -82.67M -30.75M -4.01M -5.66M -6.54M -4.67M -2.37M 4.17M 17.16M -4.28M
Financial Cash Flow
-428.5M -118.29M 52.55M -432.3M -220M -89.19M -64.71M 265.77M -78.09M -99.01M -685.4K -22.11M -100.12M -50.81M 414.47M -6.01M -137M -135.4M -171.02M -171.13M 795.38M -88.55M
Net Cash Flow
-314.15M 257.24M 99.64M -102.28M -55.78M 243.87M 74.14M 113.47M 112.33M 58.05M -50.38M 10.58M 18.51M -370.39M 377.44M 14.47M -173.19M 40.87M -290.37M -385.78M 465.22M -85.55M
Free Cash Flow
173.34M 417.98M 140.43M 428.09M 178.89M 407.64M 240.93M 301.35M 205.1M 324.96M -14.04M 69.12M 176.33M 285.13M 18.06M 39.99M 89.02M 226.37M -33.91M 148.42M 93.2M 146.36M
Adj. Free Cash Flow
173.34M 417.98M 140.43M 423.92M 173.33M 400.68M 234.8M 295.48M 193.3M 316.33M -14.04M 69.12M 169.43M 278.63M 7.2M 39.99M 80.37M 223.44M -43.33M 139.57M 82.11M 132.35M
Maintenance CapEx
-29.39M -12.52M -5.37M -34.47M -74.17M n/a n/a -119.92M n/a -45.05M n/a n/a n/a n/a -64.05M n/a n/a n/a -53.63M n/a n/a n/a
Growth CapEx
n/a n/a -38.88M -43.61M -54.69M -56.21M -43.56M -59.74M -44.21M -47.85M -5.87M -6.53M -29.61M -46.43M -45.91M -9.6M -60.18M -52.35M -82.45M -59.77M -48.04M -32.92M
Owner Earnings
173.34M 417.98M 179.32M 471.69M 233.58M 463.85M 284.48M 361.09M 249.31M 372.81M -8.17M 75.65M 205.94M 331.55M 63.96M 49.59M 149.2M 278.72M 48.54M 208.18M 141.24M 179.28M

© 2026 bestshares.com. All rights reserved.