Afya Limited logo

Afya Limited

AFYA | NASDAQ
Chart Builder DCF Calculator
$13.55
-$0.05 (-0.37%)
At close: Sep 21, 2026, 4:00 PM ET
$13.55
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
810.03M 802.45M 832.06M 806.4M 762.33M 733.61M 670.96M 540.82M 423.36M 340.86M 258.53M 320.14M 315.46M 344.31M 355.77M 336.01M 384.57M 299.73M 273.46M 282.66M 303.92M 347.35M
Depreciation & Amortization
278.61M 280.69M 281.11M 365.32M 356.49M 345.83M 333.34M 264.74M 194.05M 182.3M 169.01M 207.92M 202.81M 181.22M 163.63M 151.14M 186.39M 170.96M 154.22M 143.22M 124.33M 115.45M
Stock-Based Compensation
4.16M 9.72M 16.68M 22.81M 24.52M 30.76M 32.42M 26.3M 20.43M 15.53M 13.4M 24.26M 24.26M 26.01M 22.44M 21.01M 29.86M 32.3M 43.38M 41.91M 43.12M 38.18M
Other Working Capital
-12.51M -42.67M -26.01M 18.4M 8.95M 41.02M 43.74M 73.84M 20.35M 52.89M 59.17M 23.81M 16.27M -23.83M -48.03M -23.7M -11.53M 15.59M 24.27M 33.63M -18.61M 25.33M
Other Non-Cash Items
458.23M 597.69M 553.72M 542.15M 499.53M 464.49M 427.28M 253.01M 164.3M 153.95M 180.32M 279.3M 265.11M 272.66M 239.73M 224.94M 273.9M 225.74M 181.35M 142.01M 101.84M 79.73M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.42M 5.42M 36.19M 27.25M 36.07M 37.68M 1.77M
Change in Working Capital
-226.95M -261.45M -221.12M -174.42M -105.77M -96.03M -31.34M 55.14M -67.48M -1.36M -16.27M -90.45M -92.53M -165.83M -176.04M -158.84M -141.87M -34.61M -48.8M -54.58M -108.28M -133.08M
Operating Cash Flow
1.32B 1.43B 1.46B 1.56B 1.54B 1.48B 1.43B 1.14B 734.66M 691.28M 604.98M 741.16M 715.1M 658.37M 605.53M 579.68M 738.27M 730.3M 630.87M 591.29M 502.61M 449.39M
Capital Expenditures
-164.25M -263.72M -307.41M -306.71M -408.29M -323.63M -360.32M -322.64M -149.51M -134.91M -88.44M -192.53M -195.6M -226.17M -232.09M -258.21M -308.38M -296.23M -276.8M -204.68M -173.19M -149.66M
Cash Acquisitions
-147.46M -144.15M -145.52M -215.6M -598.39M -599.4M -681.5M -636.77M -218.25M -233.64M -694.53M -726.17M -710.98M -800.84M -240.6M -270.95M -637.02M -911.49M -1.01B -1.48B -1.22B -961.66M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -551.85K -551.85K -551.85K -551.85K n/a n/a n/a
Other Investing Acitivies
-71.13M -153.65M -180.32M -211.31M -272.45M -209.08M -273.19M -242.2M -109.92M -115.4M -21.02M -75.57M -74.08M -51.91M -57.57M -66.98K -13.58M -8.85M -3.65M 97.59M 79.29M 20.76M
Investing Cash Flow
-488.25M -531.93M -554.51M -594.11M -1.04B -960.93M -1.09B -990.09M -403.04M -430.49M -820.47M -940.41M -925.42M -1.02B -475.01M -532.44M -938.51M -1.2B -1.27B -1.57B -1.31B -1.09B
Debt Repayment
-146.91M -114.82M -167.31M -352.35M 327.29M 333.24M 321.68M 340.72M -40.52M -83.43M -34.27M 378.95M 391.11M 329.29M 307.38M -164.57M -303.86M 541.26M 563.71M 1.06B 1.28B 387.12M
Common Stock Repurchased
-202.88M -135.2M -66.99M n/a n/a n/a n/a 37.58K 2.67K -12.37M -12.37M -12.4M -10.49M -61.68M -150.44M -265.62M -301.29M -237.73M -213.72M -98.54M -64.75M -64.75M
Dividend Paid
143.31M 14.3M 14.3M -129.01M -129.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-730.43M -484.48M -469.19M -324.84M -306.41M -299.46M -297.71M -254.02M -161.36M -128.09M -129.06M -125.84M -123.08M -46.96M -20.88M -19.24M -9.41M 14.29M 14.69M 18.14M 11.12M -10.22M
Financial Cash Flow
-926.54M -718.04M -688.93M -806.2M -108.12M 33.78M 23.97M 87.99M -199.89M -221.92M -173.72M 241.44M 257.53M 220.65M 136.06M -449.43M -614.56M 317.82M 364.68M 976.91M 1.22B 312.15M
Net Cash Flow
-59.55M 198.82M 185.45M 159.95M 375.7M 543.81M 357.99M 233.46M 130.58M 36.75M -391.69M 36.14M 40.02M -151.67M 259.59M -408.22M -808.47M -170.06M -296.48M -26.3M 383.26M -323.61M
Free Cash Flow
1.16B 1.17B 1.16B 1.26B 1.13B 1.16B 1.07B 817.37M 585.14M 556.37M 516.54M 548.64M 519.51M 432.19M 373.43M 321.47M 429.89M 434.08M 354.07M 386.61M 329.41M 299.73M
Adj. Free Cash Flow
1.16B 1.16B 1.14B 1.23B 1.1B 1.12B 1.04B 791.07M 564.72M 540.84M 503.14M 524.38M 495.25M 406.19M 350.99M 300.46M 400.04M 401.78M 310.69M 344.7M 286.3M 261.55M
Maintenance CapEx
-81.76M -126.54M -114.02M -108.65M -194.09M -119.92M -164.97M -164.97M -45.05M -45.05M n/a -64.05M -64.05M -64.05M -64.05M -53.63M -53.63M -53.63M -53.63M -4.71M -4.71M -4.71M
Growth CapEx
-82.49M -137.18M -193.39M -198.07M -214.2M -203.72M -195.35M -157.67M -104.46M -89.86M -88.44M -128.48M -131.54M -162.12M -168.04M -204.58M -254.75M -242.6M -223.17M -199.97M -168.48M -144.95M
Owner Earnings
1.24B 1.3B 1.35B 1.45B 1.34B 1.36B 1.27B 975.04M 689.6M 646.23M 604.98M 677.11M 651.05M 594.31M 541.47M 526.05M 684.64M 676.68M 577.24M 586.58M 497.89M 444.68M

© 2026 bestshares.com. All rights reserved.