Afya Limited logo

Afya Limited

AFYA | NASDAQ
Chart Builder DCF Calculator
$13.55
-$0.05 (-0.37%)
At close: Sep 21, 2026, 4:00 PM ET
$13.55
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
737.68M 676.39M 429.58M 428.43M 273.46M 335.05M
Depreciation & Amortization
n/a 333.34M 289.51M 206.22M 154.22M 108.74M
Stock-Based Compensation
n/a 32.42M 31.54M 31.27M 43.38M 32.61M
Other Working Capital
-19.75M 41.85M 36.5M 9.63M 22.44M 7.49M
Other Non-Cash Items
670.37M 409.87M 352.39M 287.9M 208.6M 64.24M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-208.81M -19.36M -59.39M -109.92M -48.8M -169.14M
Operating Cash Flow
1.2B 1.43B 1.04B 843.9M 630.87M 371.51M
Capital Expenditures
-162.75M -392.62M -245.43M -297.02M -276.8M -137.59M
Cash Acquisitions
-141.25M -627.57M -907.52M -301.2M -1.01B -919.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6 -327.12M -117.09M 6.75M -143.17M -32.97M
Investing Cash Flow
-498.11M -1.09B -1.14B -591.47M -1.27B -1.04B
Debt Repayment
-127.48M 321.68M -138.82M 466.58M 681.7M 394.5M
Common Stock Repurchased
-75.49M n/a -12.37M -152.32M -213.72M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-311.46M -297.71M -288.76M -221.32M -103.3M -27.24M
Financial Cash Flow
-489.2M 23.97M -439.94M 92.94M 364.68M 756.42M
Net Cash Flow
317.15M 357.99M -540.05M 344.52M -296.48M 101.83M
Free Cash Flow
1.04B 1.04B 798.2M 546.88M 354.07M 233.92M
Adj. Free Cash Flow
1.04B 1.01B 766.66M 515.6M 310.69M 201.31M
Maintenance CapEx
-2.8M -175.18M n/a n/a n/a n/a
Growth CapEx
-159.96M -217.43M -245.43M -297.02M -276.8M -137.59M
Owner Earnings
1.2B 1.26B 1.04B 843.9M 630.87M 371.51M

© 2026 bestshares.com. All rights reserved.