Addex Therapeutics Ltd logo

Addex Therapeutics Ltd

ADXN | NASDAQ
Chart Builder DCF Calculator
$3.53
+$0.13 (+3.98%)
At close: Sep 21, 2026, 4:00 PM ET
$3.32
-$0.21 (-5.95%)
Pre-market: Sep 22, 2026, 4:31 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-6.95M -6.71M -6.1M -6.05M 8.67M 7.06M 5.4M 4.32M -11.24M -10.56M -11.35M -12.84M -17.39M -20.8M -21.58M -21.07M -18.54M -15.35M -13.05M -12.77M -11.19M
Depreciation & Amortization
16.16K 8.46K 30.16K 81.61K 191.88K 192.7K 248.28K 270.09K 233.11K 305.95K 302.22K 304.15K 312.09K 323.14K 330.46K 340.88K 345.8K 347.61K 351.72K 362.99K 371.24K
Stock-Based Compensation
22.91K 24.92K 24.92K 63.37K 110.59K 471.7K 860.91K 1.31M 1.75M 1.79M 2.09M 2.5M 2.67M 3.68M 3.27M 2.75M 2.43M 1.18M 1.13M 1.06M 1.06M
Other Working Capital
326.99K 377.11K 213.33K 136.81K -2.02M -2.17M -596.26K -898.45K 238.6K -92.76K -1.85M -1.1M 199.06K 340.01K 1.48M 1.54M -444.54K 436.27K 1.71M 1.15M -1.14M
Other Non-Cash Items
4.23M 4.12M 3.79M 3.75M -10.84M -11.91M -12.06M -12.96M 615.29K 653.26K 285.79K 213.38K 136.95K 204.13K 200.72K 355.99K 586.96K -144.97K -15.52K 245.93K 166.29K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -389.21K -394.47K -403.62K -403.62K -14.42K -9.15K n/a n/a -11.54K 27.31K 27.31K 27.31K 53.16K 33.82K 52.71K
Change in Working Capital
350.92K 393.09K 678.59K 714.8K -1.91M -1.18M -36.45K -367.18K 1.22M 213.76K -1.75M -1.05M 313.4K 157.68K 1.48M 1.43M -1.64M -761.57K 473.86K -7.95K -1.25M
Operating Cash Flow
-2.33M -2.16M -1.58M -1.44M -3.78M -5.37M -5.97M -7.83M -7.83M -7.99M -10.44M -10.88M -13.95M -16.44M -16.31M -16.16M -16.78M -14.71M -11.06M -11.07M -10.79M
Capital Expenditures
n/a n/a n/a -1.27K -1.27K -1.27K -2.48K -1.88K -4.37K -6.84K -5.64K -5.54K -3.05K -581 -25.07K -26.16K -28.39K -31.55K -55.15K -54.17K -54.06K
Cash Acquisitions
56.67K 56.67K 44.17K -20.47K -20.47K -20.47K -4.57K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.44K -2.44K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8 3.55K 3.55K 3.55K 3.65K 1.24K 1.24K 1.24K 1.15K n/a n/a
Other Investing Acitivies
-3.2K -3.2K n/a n/a 4.67M 4.67M 4.67M 4.67M n/a n/a n/a 3.56K 3.56K 3.56K 3.65K 1.24K 1.24K 1.24K 1.15K n/a n/a
Investing Cash Flow
51.03K 51.03K 44.17K -21.75K 4.65M 4.65M 4.66M 4.67M -4.37K -6.84K -5.65K -1.99K 503 2.97K -21.42K -24.92K -27.15K -30.31K -54K -54.17K -54.06K
Debt Repayment
-7.07K -7.31K -7.22K -7.56K -8.75K -73.69K -140.97K -210.92K -234.51K -281.79K -279.71K -277.71K -327.03K -288.08K -295.01K -303.56K -307.08K -309.62K -321.81K -338.68K -353.41K
Common Stock Repurchased
-31.82K -28.64K -28.64K -25.9K n/a -4.55K -4.55K -22.88K -38.11K -33.57K -33.57K -15.23K -5.03K -13.59K -13.59K -13.59K -8.56K n/a n/a 12.12K -25.03K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.56K -1.76K -206.18K -203.9K -20.88K 215.5K -760.17K -878.68K 3.47M 3.2M 4.27M 7.42M 2.79M 2.17M 6.76M 3.71M 3.41M 2.75M -1.91M -1.91M -1.51M
Financial Cash Flow
1.16M 1.19M 1.11M 744.97K 38.36K 104.92K 48.29K -140.18K 4.4M 5.26M 5.15M 9.53M 4.88M 3.1M 11.43M 7.15M 6.87M 16.4M 8.74M 8.73M 9.05M
Net Cash Flow
-1.88M -1.69M -1.16M -1.49M 1.2M -523.74K -1.4M -3.38M -3.97M -3.09M -5.67M -1.64M -9.29M -13.53M -5.06M -9.3M -10.33M 1.79M -2.33M -2.56M -1.91M
Free Cash Flow
-2.33M -2.16M -1.58M -1.44M -3.78M -5.37M -5.97M -7.83M -7.83M -8M -10.45M -10.89M -13.96M -16.44M -16.34M -16.18M -16.81M -14.74M -11.11M -11.13M -10.84M
Adj. Free Cash Flow
-2.35M -2.19M -1.6M -1.51M -3.89M -5.85M -6.84M -9.13M -9.58M -9.79M -12.54M -13.39M -16.63M -20.12M -19.61M -18.94M -19.24M -15.92M -12.24M -12.19M -11.91M
Maintenance CapEx
n/a n/a n/a -1.27K -1.27K -1.27K -2.48K -1.88K -1.88K -1.88K -678 -580 -580 -580 -25.07K -24.49K -24.49K -27.65K -3.16K -3.85K -3.85K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -2.49K -4.96K -4.96K -4.96K -2.47K -1 n/a -1.67K -3.9K -3.9K -51.99K -50.32K -50.21K
Owner Earnings
-2.33M -2.16M -1.58M -1.44M -3.78M -5.37M -5.97M -7.83M -7.83M -7.99M -10.44M -10.88M -13.95M -16.44M -16.34M -16.18M -16.81M -14.73M -11.06M -11.08M -10.79M

© 2026 bestshares.com. All rights reserved.