Addex Therapeutics Ltd logo

Addex Therapeutics Ltd

ADXN | NASDAQ
Chart Builder DCF Calculator
$3.53
+$0.13 (+3.98%)
At close: Sep 21, 2026, 4:00 PM ET
$3.32
-$0.21 (-5.95%)
Pre-market: Sep 22, 2026, 4:31 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-6.53M 7.06M -10.56M -20.8M -15.35M -12.86M
Depreciation & Amortization
8.09K 260.12K 305.95K 323.14K 347.61K 378.75K
Stock-Based Compensation
n/a n/a n/a 3.68M 1.18M 1.18M
Other Working Capital
155.37K -1.36M -233.29K 409.77K -665.16K -1.82M
Other Non-Cash Items
3.93M -11.46M 2.04M 204.13K 32.93K 972.63K
Deferred Income Tax
n/a n/a n/a n/a -150.59K -27.72K
Change in Working Capital
524.65K -1.23M 213.76K 157.68K -761.57K -1.82M
Operating Cash Flow
-2.08M -5.37M -7.99M -16.44M -14.71M -12.18M
Capital Expenditures
n/a -1.27K -6.84K -581 -31.55K -59.41K
Cash Acquisitions
n/a 5.12M n/a n/a n/a n/a
Purchase of Investments
-273.11K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 3.55K 1.24K n/a
Other Investing Acitivies
-376.98K -473.27K n/a n/a n/a n/a
Investing Cash Flow
-650.08K 4.65M -6.84K 2.97K -30.31K -59.41K
Debt Repayment
-7.31K -73.69K -281.79K -288.08K -309.62K -367.41K
Common Stock Repurchased
n/a -25.78K -48.05K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
328 -54 -11.24K 1.71M 2.75M -306.2K
Financial Cash Flow
1.13M 104.92K 5.26M 3.1M 16.4M 46.4K
Net Cash Flow
-1.28M -523.74K -3.09M -13.53M 1.79M -12.84M
Free Cash Flow
-2.08M -5.37M -8M -16.44M -14.74M -12.24M
Adj. Free Cash Flow
-2.08M -5.37M -8M -20.12M -15.92M -13.42M
Maintenance CapEx
n/a -1.27K n/a -581 -31.55K n/a
Growth CapEx
n/a n/a -6.84K n/a n/a -59.41K
Owner Earnings
-2.08M -5.37M -7.99M -16.44M -14.74M -12.18M

© 2026 bestshares.com. All rights reserved.