Addex Therapeutics Ltd logo

Addex Therapeutics Ltd

ADXN | NASDAQ
Chart Builder DCF Calculator
$3.53
+$0.13 (+3.98%)
At close: Sep 21, 2026, 4:00 PM ET
$3.32
-$0.21 (-5.95%)
Pre-market: Sep 22, 2026, 4:31 AM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.71M -1.82M -1.58M -1.84M -1.47M -1.21M -1.53M 12.88M -3.09M -2.86M -2.62M -2.68M -2.41M -3.65M -4.11M -7.22M -5.82M -4.42M -3.6M -4.69M -2.64M
Depreciation & Amortization
9.82K 2.1K 2.12K 2.12K 2.12K 23.8K 53.58K 112.38K 2.94K 79.39K 75.38K 75.41K 75.78K 75.65K 77.32K 83.35K 86.83K 82.97K 87.74K 88.26K 88.65K
Stock-Based Compensation
22.91K n/a n/a n/a 24.92K n/a 38.45K 47.23K 386.03K 389.21K 483.46K 490.6K 431.2K 684.77K 898K 659.26K 1.44M 274.33K 381.07K 336.85K 186.1K
Other Working Capital
-201.07K 101.15K 156.22K 270.69K -150.96K -62.63K 79.7K -1.89M -294.53K 1.51M -222.49K -752.85K -625.89K -243.92K 517.69K 551.18K -484.94K 897.91K 578.81K -1.44M 395.88K
Other Non-Cash Items
1.13M 1.06M 898.5K 1.15M 1.02M 720.01K 859.74K -13.43M -57.79K 572.05K -37.53K 138.56K -19.82K 204.57K -109.94K 62.13K 47.37K 201.16K 45.33K 293.1K -684.56K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -389.21K -5.27K -9.15K n/a n/a n/a n/a n/a -11.54K 38.85K n/a n/a
Change in Working Capital
-212.97K 152.87K 143.41K 267.61K -170.8K 438.37K 179.62K -2.36M 562.85K 1.58M -151.1K -778.09K -439.43K -385.2K 551.78K 586.24K -595.15K 932.16K 506.22K -2.48M 280.54K
Operating Cash Flow
-765.84K -608.4K -533.2K -419.84K -598.71K -23.56K -398.58K -2.76M -2.19M -623.02K -2.25M -2.76M -2.36M -3.07M -2.69M -5.83M -4.84M -2.94M -2.54M -6.45M -2.77M
Capital Expenditures
n/a n/a n/a n/a n/a n/a -1.27K n/a n/a -1.21K -678 -2.49K -2.47K -1 -580 n/a n/a -24.49K -1.67K -2.23K -3.16K
Cash Acquisitions
n/a -3.41K 60.07K n/a n/a -15.91K -4.57K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -2.44K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8 3.56K n/a n/a 87 1.15K n/a n/a
Other Investing Acitivies
n/a -3.2K n/a n/a n/a n/a n/a 4.67M n/a n/a n/a n/a n/a n/a 3.56K n/a n/a 87 1.15K n/a n/a
Investing Cash Flow
n/a -9.05K 60.07K n/a n/a -15.91K -5.84K 4.67M n/a -1.21K -678 -2.49K -2.47K -9 2.98K n/a n/a -24.4K -521 -2.23K -3.16K
Debt Repayment
-1.55K -1.86K -1.84K -1.82K -1.79K -1.77K -2.18K -3K -66.74K -69.05K -72.13K -26.6K -114.02K -66.97K -70.13K -75.92K -75.06K -73.9K -78.68K -79.44K -77.59K
Common Stock Repurchased
-3.18K n/a -2.75K -25.9K n/a n/a n/a n/a -4.55K n/a -18.34K -15.23K n/a n/a n/a -5.03K -8.56K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.35K 28 -596 -640 -548 -204.39K 1.68K 182.38K 235.83K -1.18M -116.84K 4.53M -35.38K -102.01K 3.03M -102.89K -660.73K 4.49M -11.9K -404.86K -1.32M
Financial Cash Flow
65.43K 82.66K 361.01K 649.19K 97.99K -1.72K -494 -57.41K 164.55K -58.35K -188.96K 4.48M 1.03M -168.9K 4.19M -170.25K -744.35K 8.16M -90.18K -455.96K 8.79M
Net Cash Flow
-703.46K -539.86K -113.79K -524.49K -516.25K -7.44K -438.6K 2.16M -2.24M -888.63K -2.41M 1.57M -1.36M -3.47M 1.61M -6.07M -5.6M 5M -2.62M -7.11M 6.53M
Free Cash Flow
-765.84K -608.4K -533.2K -419.84K -598.71K -23.56K -399.86K -2.76M -2.19M -624.23K -2.25M -2.76M -2.36M -3.07M -2.69M -5.83M -4.84M -2.97M -2.54M -6.45M -2.77M
Adj. Free Cash Flow
-788.75K -608.4K -533.2K -419.84K -623.62K -23.56K -438.31K -2.8M -2.58M -1.01M -2.74M -3.25M -2.79M -3.76M -3.59M -6.49M -6.28M -3.24M -2.92M -6.79M -2.96M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a -1.27K n/a n/a -1.21K -678 n/a n/a n/a -580 n/a n/a -24.49K n/a n/a -3.16K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.49K -2.47K -1 n/a n/a n/a n/a -1.67K -2.23K n/a
Owner Earnings
-765.84K -608.4K -533.2K -419.84K -598.71K -23.56K -399.86K -2.76M -2.19M -624.23K -2.25M -2.76M -2.36M -3.07M -2.69M -5.83M -4.84M -2.97M -2.54M -6.45M -2.77M

© 2026 bestshares.com. All rights reserved.