Advantage Solutions Inc. logo

Advantage Solutions Inc.

ADV | NASDAQ
Chart Builder DCF Calculator
$32.70
+$0.22 (+0.68%)
At close: Sep 21, 2026, 4:00 PM ET
$32.70
-$0.01 (-0.02%)
After-hours: Sep 21, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-275.7M -243.44M -227.74M -243.94M -307.28M -389.86M -383.86M -188.14M -174.99M -70.74M -54.98M -1.49B -1.44B -1.43B -1.38B 73.58M 74.68M 77.06M 57.55M -109.34M -96.96M -140.53M
Depreciation & Amortization
204.04M 203.47M 202.26M 203.42M 205.14M 205.75M 205.14M 207.91M 207.87M 209.21M 213.96M 218.64M 224.01M 229.8M 233.08M 232.59M 233.97M 238.2M 240.04M 242.54M 241.93M 238M
Stock-Based Compensation
23.02M 13.85M 18.81M 20.55M 21.1M 21.1M 25.09M 28.03M 29.26M 38.06M 38.05M 37.06M 34.21M 25.41M 16.47M 15.25M 11.29M 18.54M 24.38M 103.6M 101.22M 95.61M
Other Working Capital
-11.33M -52.77M -67.72M -76.56M -28.33M 12.11M -18.94M 31.87M 53.34M 76.55M 128.58M 133.6M 103.17M 42.76M 801K -16.86M -31.33M -39.92M -30.07M -18.92M -52.83M 2.98M
Other Non-Cash Items
193.3M 173.82M 180.17M 169.46M 190.47M 295.55M 298.14M 109.45M 99.25M -34.34M -22.32M 1.56B 1.54B 1.57B 1.53B -37.52M -23.15M -25.32M 6.54M 37.14M 66.14M 54.06M
Deferred Income Tax
-38.33M -48.88M -57.52M -50.82M -42.51M -69.74M -70.61M -53.25M -76.83M -47.71M -63.73M -202.22M -195.55M -214.44M -190.75M -21.11M -14.26M -4.57M -10.01M -28.39M -24.42M -35.55M
Change in Working Capital
20.15M 12.37M -54.45M -74.12M -72.05M -1.57M 17.59M 37.11M 98.42M 92.14M 128.1M 102.05M 34.83M 5.58M -92.52M -155.92M -182.47M -231.76M -192.51M -88.85M -120.68M 113.06M
Operating Cash Flow
126.47M 111.19M 61.53M 24.55M -5.13M 61.23M 91.48M 141.12M 182.98M 186.62M 239.09M 220.11M 196.26M 188.3M 121.26M 106.87M 100.06M 72.15M 125.99M 156.69M 167.23M 324.65M
Capital Expenditures
-56.53M -49.21M -52.91M -33.64M -47.53M -54.29M -54.6M -66.23M -51.28M -50.46M -41.04M -34.84M -32.97M -36M -40.46M -37.11M -39.75M -36.37M -31.18M -31.87M -28.48M -27.74M
Cash Acquisitions
60.38M 101.3M 60.38M 18.61M n/a 59.46M 144.33M 121.21M 122.61M 63.16M -21.72M 1.35M -5.47M -71.29M -73.09M -75.65M -91.85M -32.43M -44.67M -58.71M -37.09M -30.7M
Purchase of Investments
-2.24M -2.17M -165K -165K n/a -8.43M -8.43M -8.43M -8.43M n/a n/a n/a -775K -775K -775K -775K n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.52M -46.56M -49.89M -43.66M 82.23M 76.04M 79.37M 119.57M -7.05M 8.82M 7.53M 7.53M 9.03M -515K 775K 775K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
42.53M 49.79M 3.84M -11.35M 82.21M 120.28M 208.17M 166.11M 55.85M 21.51M -55.22M -25.97M -30.19M -108.58M -113.54M -112.75M -131.6M -68.8M -75.84M -90.58M -65.57M -58.44M
Debt Repayment
-234.38M -231.23M -121.47M -31.37M -106.74M -130.59M -160.25M -213.32M -193.4M -216.71M -169.72M -119.69M -109.17M -17.01M -15.74M -9.01M 36.15M -9.06M -60.44M -1.24B -1.24B -1.2B
Common Stock Repurchased
-16.87M -5.12M -3.68M -3.79M -17.08M -23.25M -34.07M -40.45M -27.16M -18.07M -6.38M n/a n/a n/a n/a -12.57M -12.57M -12.57M -12.57M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
69.8M 87.74M 87.11M 23.48M 803K -14.76M -19.2M -26.38M -24.63M -8.78M -7.48M -6.06M -11.19M -32.35M -29.23M -31.96M -29.06M -14.63M -14.09M -76.93M -78.42M -77.46M
Financial Cash Flow
-179.87M -147.02M -36.21M -9.84M -120.89M -166.48M -211.23M -277.86M -242.97M -241.34M -181.34M -123.5M -117.5M -46.51M -41.64M -50.22M -3.03M -33.8M -86.3M -389.61M -395.52M -355.82M
Net Cash Flow
-5.74M 19.14M 32.24M 778K -49.17M 8.86M 83.81M 30.75M -6.79M -34.77M 4.4M 73.42M 48.49M 27.82M -42.11M -70.11M -43.5M -32.88M -39.33M -319.42M -284.5M -80.59M
Free Cash Flow
69.94M 61.98M 8.62M -9.09M -52.65M 6.95M 36.89M 74.89M 131.7M 136.16M 198.05M 185.27M 163.29M 152.3M 80.8M 69.77M 60.31M 35.78M 94.82M 124.82M 138.75M 296.91M
Adj. Free Cash Flow
46.92M 48.13M -10.19M -29.64M -73.76M -14.16M 11.8M 46.85M 102.44M 98.11M 160M 148.21M 129.08M 126.88M 64.33M 54.52M 49.02M 17.24M 70.44M 21.22M 37.53M 201.3M
Maintenance CapEx
-55.08M -47.74M -51.44M -33.63M -47.52M -54.29M -54.6M -66.23M -51.28M -50.46M -40.07M -31.49M -25.46M -24.03M -25.24M -18.15M -20.09M -14.16M -13.18M -20M -21.47M -27.74M
Growth CapEx
-1.46M -1.47M -1.47M -12.78K -12.78K n/a n/a n/a n/a n/a -963.52K -3.35M -7.51M -11.97M -15.22M -18.96M -19.66M -22.21M -18M -11.87M -7.01M n/a
Owner Earnings
71.4M 63.44M 10.09M -9.08M -52.64M 6.95M 36.89M 74.89M 131.7M 136.16M 199.01M 188.62M 170.8M 164.27M 96.02M 88.73M 79.96M 57.99M 112.81M 136.69M 145.76M 296.91M

© 2026 bestshares.com. All rights reserved.