Advantage Solutions Inc. logo

Advantage Solutions Inc.

ADV | NASDAQ
Chart Builder DCF Calculator
$33.16
+$0.46 (+1.42%)
Sep 22, 2026, 2:21 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-227.74M -378.4M -81.21M -1.42B 57.55M -175.07M
Depreciation & Amortization
7.04M 204.55M 208.86M 216.05M 240.04M 238.6M
Stock-Based Compensation
-1.52M 723K 36.41M 28.17M 24.38M 89.77M
Other Working Capital
-67.72M -28.42M 141.74M 52.17M -24.02M 6.6M
Other Non-Cash Items
395.73M 313.71M -12.72M 1.52B 7.55M 73.2M
Deferred Income Tax
-57.52M -57.31M -80.42M -190.75M -10.01M -14.36M
Change in Working Capital
-54.45M 9.82M 157.57M -47.74M -193.52M 133.59M
Operating Cash Flow
61.53M 93.1M 228.49M 104.71M 125.99M 345.73M
Capital Expenditures
-6.48M -55.34M -41.56M -33.02M -31.18M -30.95M
Cash Acquisitions
60.49M 275.72M -8.95M -73.09M -44.67M -68.06M
Purchase of Investments
-3.74M -13.93M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-46.43M -47.5M -20.87M -20.66M n/a n/a
Investing Cash Flow
3.84M 206.45M -50.52M -106.1M -75.84M -99M
Debt Repayment
-31.47M -160.25M -169.42M -14.17M -60.44M -1.08B
Common Stock Repurchased
-869K -34.07M -6.38M n/a -12.57M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.71M -19.39M -4.85M -20.53M -14.09M -79.44M
Financial Cash Flow
-36.21M -211.42M -178.4M -31.38M -86.3M -230.15M
Net Cash Flow
32.24M 83.55M 1.38M -40.65M -39.33M 20.94M
Free Cash Flow
55.06M 37.76M 186.93M 71.69M 94.82M 314.78M
Adj. Free Cash Flow
56.58M 37.03M 150.52M 43.52M 70.43M 225.01M
Maintenance CapEx
-6.48M -55.34M -33.29M -31.52M -16.15M -30.95M
Growth CapEx
n/a n/a -8.27M -1.5M -15.02M n/a
Owner Earnings
55.06M 37.76M 195.2M 73.19M 109.84M 314.78M

© 2026 bestshares.com. All rights reserved.