Advantage Solutions Inc. logo

Advantage Solutions Inc.

ADV | NASDAQ
Chart Builder DCF Calculator
$33.18
+$0.48 (+1.48%)
Sep 22, 2026, 1:40 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-62.71M -71.83M -161.73M 20.57M -30.44M -56.13M -177.94M -42.78M -113.02M -50.13M 17.79M -29.63M -8.76M -34.37M -1.42B 23.23M 3.37M 18.97M 28.01M 24.33M 5.75M -546K
Depreciation & Amortization
51.27M 51.57M 50.46M 50.74M 50.7M 50.36M 51.62M 52.45M 51.32M 49.75M 54.39M 52.42M 52.66M 54.49M 59.08M 57.79M 58.44M 57.77M 58.59M 59.16M 62.67M 59.61M
Stock-Based Compensation
9.18M n/a 6.43M 7.41M n/a 4.96M 8.18M 7.97M n/a 8.95M 11.12M 9.19M 8.79M 8.94M 10.13M 6.35M n/a n/a 8.91M 2.38M 7.26M 5.84M
Other Working Capital
41.1M -4.24M -20.82M -27.38M -346K -19.18M -29.66M 20.85M 40.09M -50.23M 21.16M 42.32M 63.31M 1.8M 26.18M 11.88M 2.89M -40.16M 8.52M -2.59M -5.7M -30.31M
Other Non-Cash Items
24.64M -10.48M 185.87M -6.73M 5.16M -4.13M 175.16M 14.28M 110.23M -1.53M -13.54M 4.08M -23.36M 10.49M 1.57B -14.61M 7.69M -29.8M -807K -235K 5.52M 2.06M
Deferred Income Tax
8.66M 9.09M -47.76M -8.32M -1.89M 449K -41.07M n/a -29.12M -423K -23.7M -23.58M n/a -16.45M -162.19M -16.91M -18.88M 7.24M 7.46M -10.07M -9.2M 1.79M
Change in Working Capital
-23.85M 31.68M 12.37M -46K -31.63M -35.14M -7.31M 2.03M 38.85M -15.98M 12.22M 63.34M 32.57M 19.98M -13.84M -3.88M 3.32M -78.13M -77.24M -30.43M -45.97M -38.87M
Operating Cash Flow
7.19M 10.03M 45.63M 63.63M -8.1M -39.63M 8.65M 33.95M 58.26M -9.38M 58.28M 75.81M 61.9M 43.09M 39.31M 51.96M 53.95M -23.96M 24.92M 45.14M 26.04M 29.89M
Capital Expenditures
-9.44M -11.4M -24.25M -11.44M -2.12M -15.1M -4.98M -25.33M -8.87M -15.41M -16.61M -10.38M -8.06M -5.99M -10.42M -8.5M -11.09M -10.44M -7.07M -11.15M -7.71M -5.25M
Cash Acquisitions
-40.92M 40.92M 41.77M 18.61M n/a n/a n/a n/a 59.46M 84.87M -23.12M 1.41M n/a n/a -60K -5.41M -65.81M -1.8M -2.62M -21.62M -6.39M -14.03M
Purchase of Investments
-75K -2M n/a -165K n/a n/a n/a n/a -8.43M n/a n/a n/a n/a n/a n/a -775K n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
40.92M n/a -46.43M n/a -130K -3.33M -40.2M 125.89M -6.32M n/a n/a -728K 9.55M -1.29M n/a 775K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-9.51M 27.52M 17.52M 7M -2.25M -18.43M 2.32M 100.56M 35.83M 69.46M -39.73M -9.7M 1.49M -7.28M -10.48M -13.92M -76.91M -12.24M -9.69M -32.77M -14.1M -19.28M
Debt Repayment
-6.47M -131.32M -93.29M -3.31M -3.31M -21.56M -3.19M -78.67M -27.17M -51.22M -56.26M -58.75M -50.48M -4.23M -6.22M -48.24M 41.68M -2.96M 500K -3.07M -3.53M -54.34M
Common Stock Repurchased
-14.67M -2.31M 102K n/a -2.92M -869K n/a -13.29M -9.09M -11.69M -6.38M n/a n/a n/a n/a n/a n/a n/a -12.57M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.94M -73K 66.89M 20.93M n/a -707K 3.26M -1.75M -15.57M -5.14M -3.92M n/a 282K -3.84M -2.5M -5.13M -20.88M -715K -5.23M -2.23M -6.45M -173K
Financial Cash Flow
-39.07M -132.95M -26.3M 18.46M -6.23M -22.14M 67K -92.59M -51.82M -66.88M -66.57M -57.7M -50.2M -6.88M -8.72M -51.7M 20.8M -2.02M -17.3M -4.51M -9.98M -54.51M
Net Cash Flow
-41.55M -96.98M 39.74M 93.05M -16.67M -83.88M 8.28M 43.1M 41.37M -8.94M -44.78M 5.56M 13.39M 30.23M 24.24M -19.37M -7.28M -39.7M -3.77M 7.25M 3.34M -46.14M
Free Cash Flow
-2.25M -1.38M 21.38M 52.19M -10.22M -54.73M 3.67M 8.63M 49.38M -24.79M 41.67M 65.44M 53.85M 37.1M 28.89M 43.45M 42.85M -34.39M 17.85M 34M 18.33M 24.64M
Adj. Free Cash Flow
-11.43M -1.38M 14.95M 44.77M -10.22M -59.69M -4.51M 660K 49.38M -33.74M 30.55M 56.24M 45.05M 28.16M 18.76M 37.11M 42.85M -34.39M 8.95M 31.61M 11.07M 18.8M
Maintenance CapEx
-9.44M -11.4M -22.79M -11.44M -2.1M -15.1M -4.98M -25.33M -8.87M -15.41M -16.61M -10.38M -8.06M -5.02M -8.03M -4.34M -6.63M -6.23M -940.6K -6.29M -700.05K -5.25M
Growth CapEx
n/a n/a -1.46M n/a -12.78K n/a n/a n/a n/a n/a n/a n/a n/a -963.52K -2.39M -4.16M -4.46M -4.21M -6.13M -4.86M -7.01M n/a
Owner Earnings
-2.25M -1.38M 22.84M 52.19M -10.2M -54.73M 3.67M 8.63M 49.38M -24.79M 41.67M 65.44M 53.85M 38.06M 31.28M 47.61M 47.31M -30.18M 23.98M 38.85M 25.34M 24.64M

© 2026 bestshares.com. All rights reserved.