Adagio Medical  Inc. logo

Adagio Medical Inc.

ADGM | NASDAQ
Chart Builder DCF Calculator
$0.48
-$0.02 (-4.57%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Net Income
-6.72M -7M 21.78M -10.12M -3.95M -7.71M -57.37M -4.63M -5.03M -245.85K -9.14M -10.76M -7.93M -9.28M -6.03M
Depreciation & Amortization
201K 210K -733K 191K 271K 271K 424K 256K 257K n/a 133K 140K 140K 124K 135K
Stock-Based Compensation
479K 389K -589K 137K 234K 218K n/a n/a 111K n/a 113K 126K n/a 99K 96K
Other Working Capital
680K 888K -124K 2.53M 900K 144K 1.78M 6.43M -154K 100.05K -259K 3.23M 811K 325K -15K
Other Non-Cash Items
981K 1.2M -24.41M 4.25M -1.29M -228K 49.97M -5.96M -2.32M -365.89K 3.38M 931K 791K 2.48M 80K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -1.92M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-204K 1.08M -187K 2.54M 72K 241K 1.78M 1.67M 36K 100.05K -1.57M 3.17M 1.24M 181K -37K
Operating Cash Flow
-5.26M -4.13M -4.14M -3.01M -4.66M -7.21M -7.11M -8.66M -6.95M -511.69K -7.09M -6.4M -5.77M -6.4M -5.76M
Capital Expenditures
-6K -2K 865K -520K -10K -335K -702K -609K -175K -4 -20K -118K -135K -65K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -391K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -374K n/a n/a n/a n/a n/a n/a 4.36M n/a n/a n/a -5K -10K
Investing Cash Flow
-6K -2K 491K -520K -10K -335K -702K -609K -175K 3.97M -20K -118K -137K -65K 8K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a 990K 5.07M 970K 6.57M -428K 6.71M 3M 9.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.36M n/a -7K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7K 6M n/a 18K 4K
Financial Cash Flow
n/a n/a 16.13M n/a n/a n/a n/a 990K 5.07M -3.39M 6.58M 5.57M 6.71M 3.02M 9.5M
Net Cash Flow
-5.17M -4.2M 12.43M -3.53M -4.76M -7.62M -7.67M 26.22M -2.04M 67.31K -598K -916K -41.99K -3.46M 3.65M
Free Cash Flow
-5.27M -4.13M -3.27M -3.53M -4.67M -7.55M -7.81M -9.27M -7.12M -511.69K -7.11M -6.52M -5.9M -6.46M -5.75M
Adj. Free Cash Flow
-5.75M -4.52M -2.68M -3.67M -4.9M -7.76M -7.81M -9.27M -7.23M -511.69K -7.22M -6.64M -5.9M -6.56M -5.85M
Maintenance CapEx
-6K -2K 865K -520K -10K -335K -277.12K n/a n/a -4 n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a -424.88K -609K -175K n/a -20K -118K -135K -65K n/a
Owner Earnings
-5.27M -4.13M -3.27M -3.53M -4.67M -7.55M -7.39M -8.66M -6.95M -511.69K -7.09M -6.4M -5.77M -6.4M -5.76M

© 2026 bestshares.com. All rights reserved.