Adagio Medical  Inc. logo

Adagio Medical Inc.

ADGM | NASDAQ
Chart Builder DCF Calculator
$0.47
-$0.03 (-6.56%)
Sep 22, 2026, 2:36 PM ET · Market open

Market Data

Market Cap
$11.17M
Enterprise Value
$28.98M
Beta
-0.19
Average Volume
90.87K
Shares Outstanding (Diluted)
22.21M
Shares Change YoY
44.4%
Institutional Ownership
70.50%
Exchange
NASDAQ
ISIN
US00534B1008

Price Performance

Price Change 1M
-25.0%
Price Change 3M
-29.7%
Price Change 6M
-57.5%
Price Change YTD
-55.6%
Price Change 1Y
-73.6%
Price Change 3Y
-94.1%
Price Change 5Y
-94.1%
1M CAGR (ann.)
-26.4%
1Y CAGR (ann.)
-72.4%
5Y CAGR (ann.)
N/A
All-Time CAGR
-74.1%

Valuation

PE Ratio
-0.34
Forward PE
N/A
PEG Ratio
-0.01
Forward PEG
-0.05
PS Ratio
N/A
Forward PS
7.00
PB Ratio
-25.82
P/FCF Ratio
-0.66
P/Adj. FCF Ratio
-0.65
P/OCF Ratio
-0.65
EV/Sales
N/A
EV/EBIT
-1.21
EV/EBITDA
-1.25
EV/FCF
-1.79
Earnings Yield
-297.9%
FCF Yield
-151.1%
Adj. FCF Yield
-155.0%

Financial Health

Net Debt
$17.1M
Total Debt
$26M
Cash & Short-Term Investments
$7.74M
Total Assets
$33.88M
Current Ratio
1.41
Quick Ratio
1.15
Debt / Equity Ratio
-62.65
Debt / EBITDA
-1.12
Debt / FCF
-1.61
OCF / Debt
-0.64
Interest Coverage
-6.38
Altman Z-Score
-6.55
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
0.0%
Operating Profit Margin
0.0%
EBITDA Margin
0.0%
Net Profit Margin
0.0%
FCF Margin
N/A
Adj. FCF Margin
N/A
SBC / Revenue
0.0%
SBC Impact (per share)
-2.6%

Returns

Return on Assets
-80.1%
Return on Equity
-661.9%
Return on Invested Capital
-74.7%
Return on Capital Employed
-75.3%
Return on Tangible Assets
-209.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
-83.0%
Revenue CAGR 5Y
-22.4%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
2.1%
EPS CAGR 5Y
-34.3%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
11.4%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-24.7%
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
-$0.25
EPS Growth Est (next Q)
-62.6%
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$3
Price Target Upside
525.0%

Cash Flow

Operating Cash Flow
$-16.53M
Free Cash Flow
$-16.2M
Adj. Free Cash Flow
$-16.61M
FCF Per Share
-$0.73
OCF Per Share
-$0.74
OCF/S Ratio
0.0%

Income Statement

Revenue
$0
Gross Profit
$-89K
Operating Income
$-19.82M
EBITDA
$-23.19M
Net Income
$-27.14M
EPS (Diluted)
-$1.43
Revenue / Employee
N/A
Profit / Employee
$-661.85K
Employees
41

© 2026 bestshares.com. All rights reserved.