Adagio Medical  Inc. logo

Adagio Medical Inc.

ADGM | NASDAQ
Chart Builder DCF Calculator
$0.48
-$0.02 (-4.57%)
Sep 22, 2026, 1:08 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Revenue
n/a n/a n/a n/a n/a n/a 137K 185K 254K 26K 78K 41K 121K 60K n/a n/a n/a n/a n/a n/a
Cost of Revenue
n/a n/a 58K 31K 342K 253K 1.52M 571K 682K 542K 334K 253K 401K 318K 291K n/a n/a n/a n/a n/a
Gross Profit
n/a n/a -58K -31K -342K -253K -1.39M -386K -428K -516K -256K -212K -280K -258K -291K n/a n/a n/a n/a n/a
Operating Income
-4.93M -5.2M -3.97M -5.72M -4.72M -7.4M -8.85M -10.63M -6.66M -8.82M -5.33M -9.08M -6.87M -6.65M -6.21M -180.41K -304.81K -252.72K -1.12M -5.11M
Interest Income
72K 107K 132K 79K 102K 164K 753K 166K 2K 1K 1K 2K -1K 1K 4K n/a n/a n/a n/a n/a
Pretax Income
-6.72M -7M -3.31M -10.12M -3.95M -7.71M -57.37M -4.63M -5.73M -8.02M -9.14M -10.76M -7.93M -9.28M -6.03M 564.82K -196K -211.19K -1.1M -5.09M
Net Income
-6.72M -7M -3.31M -10.12M -3.95M -7.71M -57.37M -4.63M -5.73M -8.02M -9.14M -10.76M -7.93M -9.28M -6.03M 564.82K -196K -211.19K -1.1M -5.09M
Selling & General & Admin
2.48M 2.46M 1.68M 2.92M 2.4M 3.49M 4.05M 7.78M 3.37M 4.83M 3.3M 4.45M 2.19M 1.6M 1.46M 180.41K 304.81K 252.72K 1.12M 5.11M
Research & Development
2.45M 2.74M 2.24M 2.77M 1.97M 3.66M 3.42M 2.47M 2.87M 3.47M 1.77M 4.42M 4.41M 4.8M 4.45M n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
4.93M 5.2M 3.91M 5.69M 4.38M 7.14M 7.47M 10.25M 6.23M 8.3M 5.08M 8.87M 6.59M 6.4M 5.92M 180.41K 304.81K 252.72K 1.12M 5.11M
Interest Expense
805K 778K 775K 749K 720K 662K n/a 739K 760K 754K 577K 485K 364K 233K 137K n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a 2.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
4.93M 5.2M 3.97M 5.72M 4.72M 7.4M 8.99M 10.82M 6.91M 8.84M 5.41M 9.12M 7M 6.71M 6.21M 180.41K 304.81K 252.72K 1.12M 5.11M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
22.21M 22.21M 20.14M 15.38M 15.38M 15.38M 14.87M 14.54M 13.39M 7.78M 7.93M 13.39M 760.92K 15.06M 19.19M 19.19M 19.19M 19.19M 19.19M 19.19M
Shares Outstanding (Diluted)
22.21M 22.21M 20.14M 15.38M 15.38M 15.38M 14.87M 14.54M 13.39M 7.78M 7.93M 13.39M 760.92K 15.06M 19.19M 19.19M 19.19M 19.19M 19.19M 19.19M
EPS (Basic)
-0.30 -0.31 -0.16 -0.66 -0.26 -0.50 -3.55 -0.32 -0.43 -0.03 -0.28 -0.80 -10.42 -0.62 -0.31 0.03 -0.01 -0.01 -0.06 -0.27
EPS (Diluted)
-0.30 -0.31 -0.16 -0.66 -0.35 -0.50 -3.55 -0.32 -0.43 -0.03 -0.28 -0.80 -10.42 -0.62 -0.31 0.03 -0.01 -0.01 -0.06 -0.27
EBITDA
-5.71M -6.01M -2.29M -9.18M -2.96M -6.78M -8.43M -3.63M -4.72M -6.93M -8.43M -10.18M -6.73M -8.92M -5.76M -180.41K -304.81K -252.72K -1.12M -5.11M
EBIT
-5.91M -6.22M -2.53M -9.37M -3.23M -7.05M -8.85M -3.89M -4.97M -7.26M -8.57M -10.28M -6.87M -9.04M -5.9M -180.41K -304.81K -252.72K -1.12M -5.11M
Depreciation & Amortization
201K 210K 237K 191K 271K 271K 424K 256K 257K 330K 133K 100K 140K 124K 135K n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.