Clear Secure Inc. logo

Clear Secure Inc.

YOU | NYSE
Chart Builder DCF Calculator
$38.20
-$1.06 (-2.70%)
Sep 22, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1B 942.41M 900.78M 866.3M 835.53M 802.81M 770.49M 735.18M 697.15M 660.27M 613.58M 570.87M 526.4M 479.25M 437.43M 389.84M 341.48M 293.93M 253.95M 226.45M 215.27M 220.07M
Cost of Revenue
99.89M 139.5M 127.85M 315.52M 309.53M 296.81M 281.15M 269.35M 254.16M 243.4M 231.47M 213.01M 196.45M 178.65M 161.05M 147.24M 133.63M 120.14M 104.94M 88.61M 76.61M 65.98M
Gross Profit
900.81M 802.92M 772.93M 550.78M 526M 506M 489.34M 465.83M 442.99M 416.87M 382.11M 357.86M 329.95M 300.6M 276.38M 242.6M 207.85M 173.79M 149.02M 137.84M 138.66M 154.09M
Operating Income
251.47M 211.08M 186.48M 166.65M 149.13M 136.91M 123.19M 104.81M 89.01M 58.89M 20.14M -27.57M -112.55M -125.89M -129.06M -128.59M -95.49M -120.11M -114.93M -83.44M -40.16M 19.86M
Interest Income
31.49M 37.3M 36.69M 25.67M 26.3M 28.74M 32.51M 32.97M 33.4M 32.55M 29.01M 26.22M 20.18M 12.97M 6.59M 1.83M 194K 7K n/a n/a n/a 79K
Pretax Income
279.86M 232.81M 206.07M 99.99M 81.89M 76.58M 66.63M 138.97M 123.81M 93.06M 50.61M 7.03M -86.68M -107.4M -117.5M -128.26M -94.89M -120.31M -114.94M -75.28M -31.41M 28.84M
Net Income
147.89M 122.56M 109.17M 181.69M 176.88M 176.28M 169.68M 80.37M 72.25M 52.14M 28.11M 2.81M -49.3M -60.47M -65.57M -71.41M -51.56M -46.41M -49.21M -23.59M 4.47M 28.82M
Selling & General & Admin
308.37M 298.3M 286.83M 282.79M 276.57M 269.93M 266.32M 261.94M 262.25M 262.81M 265.88M 287.98M 341.06M 333.69M 319.85M 294.24M 230.08M 225.71M 204.1M 167.63M 133.89M 95.13M
Research & Development
75.79M 76.24M 75.79M 77.05M 73.07M 72.25M 73.35M 73.34M 67.71M 72.6M 74.44M 76.49M 81.21M 73.23M 66.8M 60.55M 57.39M 54M 47.49M 41.97M 34.92M 29.43M
Other Expenses
265.19M 217.3M 223.83M 24.29M 27.25M 26.92M 26.48M 25.74M 24.03M 22.57M 21.65M 20.97M 20.24M 19.58M 18.79M 16.41M 15.87M 14.2M 12.36M 11.67M 10M 9.67M
Operating Expenses
649.34M 591.84M 586.45M 384.13M 376.88M 369.09M 366.15M 361.02M 353.98M 357.98M 361.97M 385.43M 442.51M 426.49M 405.44M 371.2M 303.34M 293.91M 263.95M 221.28M 178.82M 134.23M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 16K 136K 278K 349K 378K 270K 128K
Selling & Marketing Expenses
59.68M 57.02M 54.45M 56.44M 54.05M 50.57M 48.81M 47.73M 45.86M 45.64M 43.53M 41.99M 42.79M 43.36M 41.68M 39.12M 38.53M 38.07M 35.2M 30.71M 24.05M 14.64M
Cost & Expenses
749.23M 731.34M 714.3M 699.65M 686.4M 665.9M 647.3M 630.37M 608.14M 601.39M 593.44M 598.44M 638.95M 605.14M 566.5M 518.43M 436.97M 414.05M 368.89M 309.89M 255.43M 200.2M
Income Tax Expense
59.48M 46.86M 37.92M -138.19M -158.67M -164.69M -168.15M -2.5M 3.01M 2.81M 724K -835K -2.13M -2.48M -2.06M -425K 171K 529K 233K 279K 223K 22K
Shares Outstanding (Basic)
100.69M 99.21M 95.44M 95.91M 93.6M 96M 93.01M 93.59M 92.89M 92.74M 91.37M 90.1M 90.48M 90.52M 86.82M 83.45M 79.42M 76.67M 73.33M 73.33M 57.37M 73.56M
Shares Outstanding (Diluted)
102.77M 101.05M 97.27M 97.83M 95.03M 97.52M 118.08M 94.28M 93.51M 93.41M 91.37M 90.88M 91.28M 90.52M 86.82M 83.45M 79.42M 76.67M 73.33M 73.33M 57.37M 73.56M
EPS (Basic)
1.51 1.27 1.14 1.92 1.88 1.88 1.82 0.86 0.78 0.61 0.32 -0.05 -1.01 -1.19 -1.35 -1.36 -0.80 -0.74 -0.67 -0.32 0.10 0.52
EPS (Diluted)
1.48 1.25 1.12 1.68 1.64 1.64 1.58 0.86 0.78 0.61 0.32 -0.05 -1.01 -1.19 -1.35 -1.36 -0.80 -0.74 -0.67 -0.32 0.10 0.52
EBITDA
297.87M 267.73M 240.69M 124.28M 109.13M 103.5M 93.11M 164.71M 147.84M 115.63M 72.26M 28M -63.66M -85.04M -95.92M -109.39M -79.23M -106.17M -102.58M -71.78M -29.68M 30.01M
EBIT
263.05M 232.81M 206.07M 99.99M 81.89M 76.58M 66.63M 138.97M 123.81M 93.06M 50.61M 7.03M -86.68M -107.4M -117.5M -128.59M -95.1M -120.37M -114.93M -83.45M -39.68M 20.34M
Depreciation & Amortization
34.82M 34.92M 34.62M 24.29M 27.25M 26.92M 26.48M 25.74M 24.03M 22.57M 21.65M 20.97M 23.02M 22.36M 21.58M 19.2M 15.87M 14.2M 12.36M 11.67M 10M 9.67M

© 2026 bestshares.com. All rights reserved.