Clear Secure Inc. logo

Clear Secure Inc.

YOU | NYSE
Chart Builder DCF Calculator
$37.76
-$1.50 (-3.82%)
Sep 22, 2026, 10:58 AM ET · Market open

Market Data

Market Cap
$3.95B
Enterprise Value
$3.1B
Beta
1.02
Average Volume
1.55M
Shares Outstanding (Diluted)
102.77M
Shares Change YoY
8.14%
Institutional Ownership
95.90%
Exchange
NYSE
ISIN
US18467V1098

Price Performance

Price Change 1M
-9.5%
Price Change 3M
-25.6%
Price Change 6M
-27.9%
Price Change YTD
14.2%
Price Change 1Y
3.2%
Price Change 3Y
109.8%
Price Change 5Y
-14.9%
1M CAGR (ann.)
-23.2%
1Y CAGR (ann.)
7.7%
5Y CAGR (ann.)
-0.1%
All-Time CAGR
2.1%

Valuation

PE Ratio
26.53
Forward PE
18.44
PEG Ratio
-1.32
Forward PEG
1.30
PS Ratio
3.95
Forward PS
3.10
PB Ratio
19.15
P/FCF Ratio
5.69
P/Adj. FCF Ratio
6.18
P/OCF Ratio
7.28
EV/Sales
3.10
EV/EBIT
11.79
EV/EBITDA
10.41
EV/FCF
4.47
Earnings Yield
3.8%
FCF Yield
17.6%
Adj. FCF Yield
16.2%

Financial Health

Net Cash
$959.27M
Total Debt
$109.77M
Cash & Short-Term Investments
$959.27M
Total Assets
$1.58B
Current Ratio
1.04
Quick Ratio
1.04
Debt / Equity Ratio
0.53
Debt / EBITDA
0.37
Debt / FCF
0.16
OCF / Debt
6.68
Interest Coverage
0.00
Altman Z-Score
3.13
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
90.0%
Operating Profit Margin
25.1%
EBITDA Margin
29.8%
Net Profit Margin
14.8%
FCF Margin
69.3%
Adj. FCF Margin
63.9%
SBC / Revenue
4.3%
SBC Impact (per share)
-7.9%

Returns

Return on Assets
9.4%
Return on Equity
82.4%
Return on Invested Capital
33.0%
Return on Capital Employed
42.3%
Return on Tangible Assets
9.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
23.9%
Revenue CAGR 5Y
36.0%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
26.9%
EPS CAGR 5Y
73.2%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
53.0%
FCF CAGR 5Y
135.1%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
9
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.56
EPS Growth Est (next Q)
93.1%
Revenue Est (next Q)
$286.65M
Revenue Growth Est (next Q)
25.1%

Fair Value Estimates

Graham Number
$8.96
Graham Upside
-77.2%
Lynch Fair Value
$37
Lynch Upside
-5.8%
Price Target
$59.25
Price Target Upside
50.9%

Cash Flow

Operating Cash Flow
$733M
Free Cash Flow
$693.88M
Adj. Free Cash Flow
$639.33M
FCF Per Share
$5.05
OCF Per Share
$5.39
OCF/S Ratio
54.2%

Income Statement

Revenue
$1B
Gross Profit
$900.81M
Operating Income
$251.47M
EBITDA
$297.87M
Net Income
$147.89M
EPS (Diluted)
$1.48
Revenue / Employee
$303.15K
Profit / Employee
$44.8K
Employees
3,301

Dividends

Annual Dividend
$0.77
Dividend Yield
1.96%
Payout Ratio
52.4%
FCF Payout Ratio
12.2%
Adj. FCF Payout Ratio
13.3%
Dividend Growth (YoY)
0.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 9, 2026

© 2026 bestshares.com. All rights reserved.