Weis Markets Inc. logo

Weis Markets Inc.

WMK | NYSE
Chart Builder DCF Calculator
$73.52
+$0.48 (+0.66%)
Sep 22, 2026, 1:02 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
97.4M 101.07M 93.69M 99.92M 107.52M 107.25M 109.94M 95.79M 93.17M 101.18M 103.83M 112.19M 117.62M 119.62M 125.2M 118.93M 118.78M 115.98M 108.85M 105.65M 108.48M 116.48M
Depreciation & Amortization
128.08M 126.62M 124.79M 121.93M 118.74M 116.05M 113.88M 110.81M 109.69M 109.2M 108.44M 107.96M 106.62M 105.09M 104.03M 103.18M 103.04M 103.07M 102.8M 102.6M 102.85M 100.84M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
98K -8.38M -8.99M -13.94M -3.11M 660K 2.07M -4.49M -13.54M -5.39M -4.67M -9.83M 372K -939K -1.36M 304K 2.68M 3.55M 1.79M 6.17M -19.63M -11.5M
Other Non-Cash Items
-27.6M -10.33M -11.3M -3.89M -8.76M -6.74M -8.46M -10.91M -2.84M -2.4M -2.6M -1.02M 384K 656K 4.57M 5.95M 3.4M 2.63M -383K -1.83M -2.47M -3.57M
Deferred Income Tax
20.17M 22.63M 18.76M 15.18M -6.18M -5.81M -5.34M -6.26M 1.57M 2M 4.96M 5.34M -144K -1.86M -852K 2.79M 10.12M 13.74M 12.31M 10.22M 10.63M 7.81M
Change in Working Capital
7.97M -7.39M -18.74M -25.37M -36.94M -52.68M -22.55M 69.37M -5.92M 17.92M -13.02M -105.62M -10.42M -32.01M -14.92M -42.93M -23.08M 11.82M 4.13M 49.27M 19.28M -53.4M
Operating Cash Flow
226.02M 232.6M 207.21M 207.76M 174.39M 158.08M 187.47M 258.8M 195.67M 227.9M 201.6M 118.84M 214.06M 191.49M 218.02M 187.92M 212.26M 247.25M 227.71M 265.91M 238.76M 168.16M
Capital Expenditures
-200.66M -208.52M -202.38M -210.8M -189.25M -162.83M -165.6M -137.76M -121.14M -123.3M -105.09M -114.38M -119.47M -121.88M -122.99M -117.97M -127.73M -133.79M -152.01M -165.74M -159.15M -143.33M
Cash Acquisitions
10M 13.27M 2.55M -23.49M -17.23M -17.25M -9.75M 6.83M 842K 865K 849K 299K 1.32M 6.69M 6.69M 6.67M 5.52M 5.83M 5.84M 5.88M 5.86M 144K
Purchase of Investments
-31.17M -21.53M -25.06M -47.44M -96.6M -115.73M -165.12M -157.61M -141.29M -142.15M -114.1M -182.22M -243.92M -367.4M -357.41M -365.28M -274.49M -133.13M -118.25M -34M -33.29M -60.89M
Sales Maturities Of Investments
54.97M 90.13M 121.1M 154.49M 203.42M 205.79M 195.66M 151.76M 126.63M 95.86M 79.52M 133.84M 252.83M 347.21M 362.6M 294.89M 147.87M 39.4M 19.68M 16.32M 13.69M 12.06M
Other Investing Acitivies
2.38M -1.77M -1.54M -1.1M -1.06M 262K 31K 28K 30K 17K 17K -106K -107K -125K 13K 257K 220K 220K 94K 137K 37K 153K
Investing Cash Flow
-165.82M -128.43M -105.32M -127.01M -99.4M -89.76M -144.78M -136.75M -134.92M -168.7M -138.8M -162.57M -109.36M -135.5M -111.11M -181.45M -248.62M -221.49M -244.65M -177.4M -172.86M -191.87M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
140M n/a n/a -140M -140M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-33.65M -34.39M -35.12M -35.85M -36.58M -36.58M -36.58M -36.58M -36.58M -36.58M -36.58M -36.58M -36.04M -35.51M -34.97M -34.43M -34.16M -33.89M -33.62M -33.35M -33.35M -33.35M
Other Financial Acitivies
-140M -140M -140M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-33.65M -174.39M -175.12M -175.85M -176.58M -36.58M -36.58M -36.58M -36.58M -36.58M -36.58M -36.58M -36.04M -35.51M -34.97M -34.43M -34.16M -33.89M -33.62M -33.35M -33.35M -33.35M
Net Cash Flow
26.55M -70.21M -73.23M -95.11M -101.59M 31.75M 6.11M 85.47M 24.16M 22.61M 26.22M -80.31M 68.66M 20.48M 71.95M -27.97M -70.53M -8.13M -50.56M 55.16M 32.55M -57.06M
Free Cash Flow
25.37M 24.07M 4.83M -3.04M -14.87M -4.75M 21.87M 121.04M 74.54M 104.6M 96.52M 4.46M 94.59M 69.6M 95.04M 69.95M 84.53M 113.46M 75.7M 100.18M 79.61M 24.83M
Adj. Free Cash Flow
25.37M 24.07M 4.83M -3.04M -14.87M -4.75M 21.87M 121.04M 74.54M 104.6M 96.52M 4.46M 94.59M 69.6M 95.04M 69.95M 84.53M 113.46M 75.7M 100.18M 79.61M 24.83M
Maintenance CapEx
-148.32M -164.12M -160.99M -174.24M -160.56M -140.95M -138.83M -119.4M -106.98M -99.53M -80.27M -50.86M -35.06M -25.26M -18.3M -29.74M -46.32M -76.05M -107.51M -110.17M -86.27M -45.56M
Growth CapEx
-52.34M -44.41M -41.39M -36.56M -28.69M -21.89M -26.77M -18.36M -14.15M -23.77M -24.81M -63.52M -84.41M -96.63M -104.69M -88.22M -81.41M -57.74M -44.49M -55.57M -72.88M -97.77M
Owner Earnings
77.71M 68.48M 46.22M 33.51M 13.82M 17.14M 48.64M 139.4M 88.69M 128.37M 121.33M 67.98M 179M 166.23M 199.72M 158.17M 165.94M 171.2M 120.19M 155.74M 152.49M 122.6M

© 2026 bestshares.com. All rights reserved.