Weis Markets Inc. logo

Weis Markets Inc.

WMK | NYSE
Chart Builder DCF Calculator
$73.04
+$0.78 (+1.08%)
At close: Sep 21, 2026, 4:00 PM ET
$72.75
-$0.29 (-0.40%)
After-hours: Sep 21, 2026, 6:24 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 26, 2025
FY 2024
Dec 27, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
93.69M 109.94M 103.83M 125.2M 108.85M 118.92M
Depreciation & Amortization
124.79M 113.88M 108.44M 104.03M 102.8M 99.37M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-8.99M 2.07M -4.66M -1.36M 1.79M -7.65M
Other Non-Cash Items
-11.3M -8.45M -2.6M 4.57M -383K 3.06M
Deferred Income Tax
18.76M -5.34M 4.96M -852K 12.31M 5.66M
Change in Working Capital
-18.74M -22.55M -13.02M -14.92M 4.13M 50.98M
Operating Cash Flow
207.21M 187.47M 201.6M 218.02M 227.71M 277.99M
Capital Expenditures
-202.38M -161.35M -105.09M -122.99M -152.01M -131.12M
Cash Acquisitions
-7.45M -16.23M n/a 6.69M 208K 127K
Purchase of Investments
-25.06M -163.64M -114.1M -357.05M -118.25M -51.98M
Sales Maturities Of Investments
121.1M 195.66M 79.52M 362.24M 19.68M 7.73M
Other Investing Acitivies
8.46M 771K -209K n/a 5.72M 343K
Investing Cash Flow
-105.32M -144.78M -138.8M -111.11M -244.65M -174.9M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-140M n/a n/a n/a n/a n/a
Dividend Paid
-35.12M -36.58M -36.58M -34.97M -33.62M -33.35M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-175.12M -36.58M -36.58M -34.97M -33.62M -33.35M
Net Cash Flow
-73.23M 6.11M 26.22M 71.95M -50.56M 69.74M
Free Cash Flow
4.83M 26.12M 96.52M 95.04M 75.7M 146.87M
Adj. Free Cash Flow
4.83M 26.12M 96.52M 95.04M 75.7M 146.87M
Maintenance CapEx
-159.02M -136.55M -104.82M n/a -121.52M n/a
Growth CapEx
-43.36M -24.8M -265.46K -122.99M -30.49M -131.12M
Owner Earnings
48.19M 50.92M 96.78M 218.02M 106.19M 277.99M

© 2026 bestshares.com. All rights reserved.