Weis Markets Inc. logo

Weis Markets Inc.

WMK | NYSE
Chart Builder DCF Calculator
$73.52
+$0.48 (+0.66%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
22.86M 27.85M 28.45M 18.23M 26.53M 20.48M 34.68M 25.84M 26.26M 23.17M 20.52M 23.23M 34.27M 25.81M 28.88M 28.66M 36.27M 31.39M 22.62M 28.51M 33.47M 24.26M
Depreciation & Amortization
32.05M 31.46M 32.83M 31.74M 30.6M 29.62M 29.97M 28.56M 27.91M 27.45M 26.91M 27.43M 27.42M 26.69M 26.42M 26.09M 25.88M 25.63M 25.57M 25.96M 25.91M 25.36M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 6.19M 6.4M -12.49M -8.48M 5.58M 1.45M -1.66M -4.71M 6.99M -5.11M -10.72M 3.44M 7.72M -10.27M -522K 2.13M 7.3M -8.6M 1.86M 3M 5.53M
Other Non-Cash Items
-19.9M 1.37M -7.15M -1.91M -2.63M 397K 251K -6.78M -610K -1.32M -2.2M 1.29M -167K -1.52M -620K 2.69M 105K 2.4M 760K 141K -662K -622K
Deferred Income Tax
-3.38M 3M 4.98M 15.58M -927K -868K 1.4M -5.78M -556K -407K 479K 2.06M -128K 2.55M 859K -3.42M -1.84M 3.56M 4.5M 3.9M 1.78M 2.13M
Change in Working Capital
18.36M -33.43M 27.48M -4.45M 3M -44.77M 20.85M -16.02M -12.74M -14.65M 112.77M -91.3M 11.1M -45.59M 20.17M 3.9M -10.5M -28.49M -7.84M 23.75M 24.41M -36.19M
Operating Cash Flow
49.99M 30.25M 86.59M 59.2M 56.56M 4.86M 87.14M 25.83M 40.26M 34.24M 158.48M -37.31M 72.49M 7.94M 75.71M 57.92M 49.91M 34.48M 45.6M 82.26M 84.91M 14.94M
Capital Expenditures
-48.63M -39.32M -48.83M -63.87M -56.5M -33.18M -57.25M -42.33M -30.08M -35.95M -29.41M -25.7M -32.24M -17.74M -38.71M -30.79M -34.65M -18.84M -33.69M -40.55M -40.71M -37.06M
Cash Acquisitions
-3.25M 3.25M 10M n/a 21K -7.47M -16.05M 6.27M n/a 32K 531K 279K 23K 16K -19K 1.3M 5.4M 13K -43K 148K 5.72M 17K
Purchase of Investments
-11.64M -11.09M -6.45M -2M -2M -14.61M -28.83M -51.16M -21.13M -64.01M -21.32M -34.85M -21.98M -35.96M -89.43M -96.55M -145.45M -25.97M -97.31M -5.76M -4.1M -11.09M
Sales Maturities Of Investments
9.84M 5.96M 31.31M 7.86M 45M 36.92M 64.7M 56.8M 47.37M 26.8M 20.79M 31.67M 16.6M 10.46M 75.11M 150.66M 110.98M 25.84M 7.41M 3.65M 2.51M 6.13M
Other Investing Acitivies
2.85M n/a -439K -34K -1.29M 231K 1K -1K 31K n/a -2K 1K 18K n/a -125K n/a n/a 138K 119K -37K n/a 12K
Investing Cash Flow
-50.83M -41.21M -15.74M -58.04M -13.44M -18.1M -37.43M -30.43M -3.8M -73.13M -29.41M -28.6M -37.58M -43.22M -53.17M 24.62M -63.72M -18.83M -123.52M -42.56M -36.58M -41.99M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a 140M n/a -140M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.41M -8.41M -8.41M -8.41M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -8.61M -8.61M -8.61M -8.61M -8.34M -8.34M -8.34M
Other Financial Acitivies
n/a n/a -140M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-8.41M -8.41M -8.41M -8.41M -149.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -9.15M -8.61M -8.61M -8.61M -8.61M -8.34M -8.34M -8.34M
Net Cash Flow
-9.25M -19.37M 62.44M -7.26M -106.02M -22.39M 40.57M -13.75M 27.32M -48.03M 119.93M -75.05M 25.76M -44.42M 13.39M 73.93M -22.41M 7.04M -86.52M 31.36M 39.99M -35.4M
Free Cash Flow
1.36M -9.08M 37.76M -4.68M 64K -28.32M 29.89M -16.5M 10.18M -1.71M 129.07M -63M 40.25M -9.79M 37M 27.13M 15.26M 15.64M 11.92M 41.71M 44.2M -22.12M
Adj. Free Cash Flow
1.36M -9.08M 37.76M -4.68M 64K -28.32M 29.89M -16.5M 10.18M -1.71M 129.07M -63M 40.25M -9.79M 37M 27.13M 15.26M 15.64M 11.92M 41.71M 44.2M -22.12M
Maintenance CapEx
-32.05M -31.46M -35.59M -49.22M -47.86M -28.33M -48.84M -35.54M -28.24M -26.21M -29.41M -23.13M -20.78M -6.95M n/a -7.33M -10.98M n/a -11.44M -23.9M -40.71M -31.46M
Growth CapEx
-16.58M -7.87M -13.25M -14.65M -8.64M -4.85M -8.41M -6.78M -1.84M -9.74M n/a -2.57M -11.46M -10.78M -38.71M -23.46M -23.67M -18.84M -22.25M -16.65M n/a -5.6M
Owner Earnings
17.93M -1.21M 51.01M 9.97M 8.71M -23.47M 38.31M -9.72M 12.02M 8.03M 129.07M -60.43M 51.7M 989.97K 75.71M 50.59M 38.94M 34.48M 34.16M 58.36M 44.2M -16.53M

© 2026 bestshares.com. All rights reserved.