Welltower Inc. logo

Welltower Inc.

WELL | NYSE
Chart Builder DCF Calculator
$233.64
+$3.77 (+1.64%)
At close: Sep 24, 2026, 3:59 PM ET
$233.61
-$0.03 (-0.01%)
After-hours: Sep 24, 2026, 4:13 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
462.98M 752.32M 117.77M 282.19M 304.62M 257.27M 123.75M 467.24M 254.71M 127.15M 83.91M 134.72M 106.34M 28.64M 1.8M -2.65M 95.67M 65.75M 66.19M 190.34M 45.76M 72.19M
Depreciation & Amortization
737.76M 632.21M 606.88M 523.67M 508.35M 499.64M 484.62M 418.99M 397.07M 378.96M 1.24B 350.04M 352.07M 348.82M 349.38M 362.51M 315.75M 309.26M 288.21M 271.73M 245.08M 248.16M
Stock-Based Compensation
15.5M 18.83M 1.51B 15.59M 15.26M 17.51M 13.36M 39.91M 10.35M 12.05M 8.42M 8.82M 10.5M 9.46M 6.69M 5.99M 6.02M 7.45M 2.94M 4.54M 4.76M 5.58M
Other Working Capital
192.33M -192.33M -104.84M 110.01M 16.03M -105.11M -109.39M 82.82M 82.53M -29.42M -175.5M 105.08M -4.88M -4.5M -45.39M 89.02M 30.65M -23.42M -20.37M 79.36M 22.98M -4.41M
Other Non-Cash Items
-399.54M -484.45M -1.42B -4.35M -30M -39.43M 22.45M -303.22M -109.34M -39.59M -864.8M -79.51M -53.36M -12.74M 3.45M -14.94M -19.74M -28.51M -21.21M -118.4M 27.16M 30.56M
Deferred Income Tax
-61.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.77M 4.58M 3.5M n/a 4.09M 3.26M 3.07M -5.01M 5.88M -4.94M 2.22M -46.85M
Change in Working Capital
192.33M -248.91M -157.84M 41.26M -28.19M -136.02M -84.96M 62.06M 52.63M -71.76M -95.88M 20.4M -2.82M 1.89M -112.02M 1.82M -5.96M -24.42M -58.68M 9.82M 10.29M -5.99M
Operating Cash Flow
947.06M 670.01M 654.33M 858.36M 770.03M 598.96M 559.21M 684.98M 605.42M 406.81M 370.5M 439.06M 416.25M 376.06M 253.39M 355.99M 394.81M 324.52M 283.33M 353.08M 335.26M 303.66M
Capital Expenditures
388.31M -388.31M -7.48M -6.15M -8.65M -11.52M -14.16M -15.67M -14.48M -13.81M -14.55M -13.95M -11.87M -10.34M -9.76M -8.86M -6.39M -5.48M -5.33M -4.67M -4.86M -4.5M
Cash Acquisitions
n/a -1.11B -10.07B -1.14B -1.16B -2.04B -1.9B -1.13B -587.13M -166.6M -2.56B -710.73M -114.71M -515.54M -124.7M -904.21M -1.06B -716.66M -1.47B -2.12B -397.27M -203.11M
Purchase of Investments
n/a -1.38B 14.7M -23.92M -8.23M -59.2M -11.76M -12.09M -25.46M -11.72M -527.31M -569.5M -378.06M -474.43M -338.65M -338.26M -418.91M n/a -15.71M 2.88M -1.09B -210.85M
Sales Maturities Of Investments
n/a 737.93M n/a n/a n/a 37.83M 9.38M 4.08M 5.72M 913K n/a 103.95M 11.19M 37.25M 99M 27.81M 103.83M n/a 5.21M -718K 420.83M 277.72M
Other Investing Acitivies
-5.27B 1.34B 4.61B -456.19M -222.48M 44.22M -287M -291.45M -657.46M -389.72M -78.31M -47.1M 100.08M 30.22M -45.19M 24.27M 107.38M -1.66M -45.81M 338.63M 509K 1.59M
Investing Cash Flow
-5.27B -807.19M -5.46B -1.63B -1.4B -2.03B -2.21B -1.45B -1.28B -580.93M -3.14B -1.24B -393.38M -932.84M -419.31M -1.2B -1.28B -808.55M -1.53B -1.78B -1.07B -139.14M
Debt Repayment
n/a -1.16B 1.89B 926.51M -73.85M -134.28M 52.39M 893.48M -99.47M -1.48B -299.08M -329.49M 960.29M 323.33M -768.14M 286.65M 444.08M 408.71M 471.44M 273.1M -1.08B 656.02M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -520.5M -509.62M -496.92M -439.06M -432.37M -418.23M -408.77M -366.09M -352.18M -338.29M -318.69M -303.4M -300.2M -298.23M -283.45M -276.8M -273.05M -265.45M -260.79M -254.75M -254.92M
Other Financial Acitivies
1.53B -60.24M -412.62M -59.2M -43.61M -117.6M -197.51M -49.13M -79.18M -4.28M 29.84M -74.18M 52.08M 36.31M 40.51M 28K -6.98M -179.91M 41.02M -25.27M -51.94M -29.2M
Financial Cash Flow
1.53B -199.54M 3.03B 3.24B 1.42B 1.31B 1.59B 1.68B 1.06B 578.57M 2.14B 1.21B 1.63B 470.47M 457.04M 830.62M 968.51M 505.11M 1.23B 987.03M -1.02B 371.9M
Net Cash Flow
-2.72B -390.25M -1.73B 2.42B 913.23M -101.17M -72.95M 920.81M 385.26M 402.25M -610.63M 387.64M 1.66B -83.5M 297.11M -17.07M 75.21M 20.29M -15.89M -446.06M -1.75B 537.78M
Free Cash Flow
1.34B 281.71M 646.85M 852.21M 761.38M 587.44M 545.05M 669.32M 590.94M 393M 355.96M 425.11M 404.38M 365.72M 243.62M 347.13M 388.42M 319.04M 278.01M 348.41M 330.39M 299.16M
Adj. Free Cash Flow
1.32B 262.88M -861.53M 836.62M 746.12M 569.93M 531.69M 629.41M 580.59M 380.95M 347.54M 416.29M 393.87M 356.27M 236.93M 341.14M 382.4M 311.6M 275.06M 343.88M 325.64M 293.59M
Maintenance CapEx
-388.31M -388.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.86M -4.5M
Growth CapEx
776.61M n/a -7.48M -6.15M -8.65M -11.52M -14.16M -15.67M -14.48M -13.81M -14.55M -13.95M -11.87M -10.34M -9.76M -8.86M -6.39M -5.48M -5.33M -4.67M n/a n/a
Owner Earnings
558.75M 281.71M 654.33M 858.36M 770.03M 598.96M 559.21M 684.98M 605.42M 406.81M 370.5M 439.06M 416.25M 376.06M 253.39M 355.99M 394.81M 324.52M 283.33M 353.08M 330.39M 299.16M

© 2026 bestshares.com. All rights reserved.