Welltower Inc. logo

Welltower Inc.

WELL | NYSE
Chart Builder DCF Calculator
$233.64
+$3.77 (+1.64%)
At close: Sep 24, 2026, 3:59 PM ET
$233.61
-$0.03 (-0.01%)
After-hours: Sep 24, 2026, 4:13 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
961.84M 972.86M 340.09M 160.57M 374.48M 1.04B
Depreciation & Amortization
2.14B 1.68B 1.4B 1.34B 1.05B 1.05B
Stock-Based Compensation
1.56B 75.82M 37.2M 26.15M 17.81M 28.32M
Other Working Capital
-83.91M 26.54M -79.8M 50.86M 77.55M 22.76M
Other Non-Cash Items
-1.49B -429.85M -100.12M -47.09M -30.82M 60.25M
Deferred Income Tax
n/a n/a n/a -7.25M -94.76M -780.63M
Change in Working Capital
-280.78M -42.04M -76.41M -140.58M -44.56M -31.82M
Operating Cash Flow
2.88B 2.26B 1.6B 1.33B 1.28B 1.36B
Capital Expenditures
-33.8M -58.12M -50.7M -30.49M -19.35M -17.47M
Cash Acquisitions
-14.41B -3.79B -3.9B -2.81B -4.48B -1.31B
Purchase of Investments
-76.64M -61.03M -100.13M -98.46M -26.6M -13.32M
Sales Maturities Of Investments
n/a 20.09M 31.49M 63.75M 7.52M 7.73M
Other Investing Acitivies
4.01B -1.63B -1.69B -830.42M 2.35M 3.69B
Investing Cash Flow
-10.51B -5.51B -5.71B -3.7B -4.52B 2.35B
Debt Repayment
2.61B -635.06M 655.04M 371.3M 320.76M -1.2B
Common Stock Repurchased
n/a n/a n/a n/a n/a -7.66M
Dividend Paid
-1.88B -1.55B -1.26B -1.13B -1.04B -1.12B
Other Financial Acitivies
-633.02M -330.1M 44.06M -146.35M -65.39M -351.05M
Financial Cash Flow
9B 4.91B 5.45B 2.76B 1.57B -2.08B
Net Cash Flow
1.5B 1.64B 1.35B 375.54M -1.67B 1.64B
Free Cash Flow
2.85B 2.2B 1.55B 1.3B 1.26B 1.35B
Adj. Free Cash Flow
1.29B 2.12B 1.51B 1.27B 1.24B 1.32B
Maintenance CapEx
n/a n/a n/a n/a n/a -17.47M
Growth CapEx
-33.8M -58.12M -50.7M -30.49M -19.35M n/a
Owner Earnings
2.88B 2.26B 1.6B 1.33B 1.28B 1.35B

© 2026 bestshares.com. All rights reserved.