Westinghouse Air Brake Technologies Corporation logo

Westinghouse Air Brake Technologies Corporation

WAB | NYSE
Chart Builder DCF Calculator
$283.35
+$3.12 (+1.11%)
At close: Sep 21, 2026, 3:59 PM ET
$283.75
+$0.40 (+0.14%)
After-hours: Sep 21, 2026, 7:10 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.28B 1.22B 1.18B 1.2B 1.17B 1.12B 1.07B 1.06B 1.02B 922M 823M 767M 688M 664M 641M 670.6M 638M 594.2M 558.9M 457.1M 455.2M 415.8M
Depreciation & Amortization
-87M 169M 128M 118M 456M 457M 459M 501M 490M 493M 492M 438M 431M 427M 426M 428.6M 445.9M 459.9M 457.3M 448.4M 433.2M 414.3M
Stock-Based Compensation
-14M 27M 22M 22M 76M 74M 69M 58M 54M 49M 47M 47M 43M 41M 41M 41.8M 31.8M 37.8M 35.8M 25.9M 37.8M 20.2M
Other Working Capital
327M 210M 191M 227M 204M 397M 268M 204M 151M 85M 105M -103M -6M -103M -88M -119.2M -218.5M -128.1M 3.7M -69.5M -112.3M -160M
Other Non-Cash Items
576M 397M 419M 405M -67M -36M -29M -85M 123M 245M 241M 285M 161M 41M 40M -400K -1.2M -9.5M -24.1M -38M -52.7M -63.2M
Deferred Income Tax
n/a n/a n/a n/a 81M 81M 81M 23M -184M -305M -305M -247M -121M n/a n/a 88M 88M 95.3M 107.9M 40.2M 52.7M 63.2M
Change in Working Capital
248M -45M 7M -254M -53M -7M 187M 238M 179M 156M -97M -365M -497M -320M -109M -285.9M -220.9M -235.9M -63M 151.1M 144.1M 307.3M
Operating Cash Flow
2B 1.77B 1.76B 1.49B 1.67B 1.69B 1.83B 1.8B 1.68B 1.56B 1.2B 925M 704M 852M 1.04B 941.7M 981.6M 941.8M 1.07B 1.08B 1.07B 1.16B
Capital Expenditures
-39M -124M -122M -84M -213M -220M -207M -200M -193M -185M -186M -176M -169M -161M -149M -133.5M -124.5M -123.5M -130M -116.2M -124.3M -129.6M
Cash Acquisitions
-2.5B -3.58B -2.51B -1.91B -164M -149M -149M -77M -85M -308M -308M -247M -243M -89M -87M -96.9M -96.8M -31.5M -434.9M -402.8M -402.9M -403.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.27B -109M -112M -132M -7M 1M 13M 15M 22M 14M 2M 1M 1M 1M 1M 16.7M 16.7M 19M 24.9M 8.2M 17.6M 18.6M
Investing Cash Flow
-3.81B -3.81B -2.75B -2.12B -384M -368M -343M -262M -256M -479M -492M -422M -411M -249M -235M -213.7M -204.6M -136M -540M -510.8M -509.6M -514.8M
Debt Repayment
1.8B 2.49B 1.48B 1.23B 729M -6M -68M -73M -394M -170M 42M -74M 144M -71M -30M 94.7M 200.6M -3.4M -161.4M -181.3M -395M -480M
Common Stock Repurchased
73M -219M -75M -123M -870M -1.02B -1.1B -1.13B -533M -407M -410M -326M -326M -355M -473M -499.7M -697.8M -594.8M -299.8M -302M -102.9M -102.9M
Dividend Paid
-192M -183M -173M -164M -156M -147M -140M -137M -132M -128M -123M -120M -118M -114M -111M -106.1M -101.1M -97.1M -92.1M -92.3M -92.1M -92.5M
Other Financial Acitivies
-237M -231M -205M -201M -97M -81M -66M -178M -128M -146M -143M -117M -122M -107M -92M -101.6M -96.2M -97.2M -100.3M -116.5M -118.6M -119.2M
Financial Cash Flow
985M 1.86B 1.03B 745M -394M -1.25B -1.37B -1.52B -1.19B -850M -633M -636M -422M -647M -708M -614.7M -696.5M -793.7M -653M -691.5M -708M -794.8M
Net Cash Flow
-829M -167M 74M 118M 904M 59M 95M 18M 224M 222M 79M -122M -130M -71M 68M 57.6M 47.5M 4.5M -125.7M -102.9M -134.4M -132.4M
Free Cash Flow
1.72B 1.64B 1.64B 1.41B 1.45B 1.47B 1.63B 1.6B 1.49B 1.38B 1.02B 749M 535M 691M 889M 808.2M 857.1M 818.3M 943M 968.7M 946.2M 1.03B
Adj. Free Cash Flow
1.73B 1.62B 1.62B 1.38B 1.38B 1.4B 1.56B 1.54B 1.43B 1.33B 968M 702M 492M 650M 848M 766.4M 825.3M 780.5M 907.2M 942.8M 908.4M 1.01B
Maintenance CapEx
-28.22M -10.69M 10.51M -6.6M -154.08M -130.92M -106.11M -70.05M -43.45M -38.15M -38.15M -24.56M -24.93M -48.38M -50.74M -68.99M -84.18M -60.73M -84.86M -79.75M -95.3M -129.6M
Growth CapEx
-10.78M -113.31M -132.51M -77.4M -58.92M -89.08M -100.89M -129.95M -149.55M -146.85M -147.85M -151.44M -144.07M -112.62M -98.26M -64.51M -40.32M -62.77M -45.14M -36.45M -29M n/a
Owner Earnings
1.73B 1.76B 1.77B 1.48B 1.51B 1.56B 1.73B 1.73B 1.64B 1.52B 1.16B 900.44M 679.07M 803.62M 987.26M 872.71M 897.42M 881.07M 988.14M 1.01B 975.2M 1.03B

© 2026 bestshares.com. All rights reserved.