Westinghouse Air Brake Technologies Corporation logo

Westinghouse Air Brake Technologies Corporation

WAB | NYSE
Chart Builder DCF Calculator
$283.35
+$3.12 (+1.11%)
At close: Sep 21, 2026, 3:59 PM ET
$283.75
+$0.40 (+0.14%)
After-hours: Sep 21, 2026, 7:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.18B 1.07B 825M 641M 565M 412.3M
Depreciation & Amortization
457M 459M 477M 426M 441M 385.1M
Stock-Based Compensation
80M 66M 47M 41M 46M 20M
Other Working Capital
191M 268M 214M 5M -55M -260M
Other Non-Cash Items
21M 4M 7M 3M -4M -29.9M
Deferred Income Tax
11M 51M -58M 36M 88M 29.4M
Change in Working Capital
7M 187M -97M -109M -63M -33.2M
Operating Cash Flow
1.76B 1.83B 1.2B 1.04B 1.07B 783.7M
Capital Expenditures
-260M -207M -186M -149M -130M -136.4M
Cash Acquisitions
-2.51B -149M -308M -89M -435M -40.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20M 13M 2M 3M 25M 21.3M
Investing Cash Flow
-2.75B -343M -492M -235M -540M -155.4M
Debt Repayment
1.48B -64M 42M -30M -161M -199.3M
Common Stock Repurchased
-223M -1.1B -409M -473M -300M -207M
Dividend Paid
-173M -140M -123M -111M -92M -92.5M
Other Financial Acitivies
-57M -70M -143M -87M -100M -120M
Financial Cash Flow
1.03B -1.37B -633M -708M -653M -619M
Net Cash Flow
74M 95M 79M 68M -126M -5.5M
Free Cash Flow
1.5B 1.63B 1.02B 889M 943M 647.3M
Adj. Free Cash Flow
1.42B 1.56B 968M 848M 897M 627.3M
Maintenance CapEx
-127.49M -85.09M n/a -50.82M -82.73M -136.4M
Growth CapEx
-132.51M -121.91M -186M -98.18M -47.27M n/a
Owner Earnings
1.63B 1.75B 1.2B 987.18M 990.27M 647.3M

© 2026 bestshares.com. All rights reserved.