Voyager Technologies Inc. logo

Voyager Technologies Inc.

VOYG | NYSE
Chart Builder DCF Calculator
$37.66
+$1.79 (+4.99%)
At close: Sep 21, 2026, 4:00 PM ET
$37.26
-$0.40 (-1.06%)
Pre-market: Sep 22, 2026, 4:34 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
-48.75M -45.94M -33M -18.34M -33.07M -27.93M -8.96M -14.97M -26.05M -14.95M
Depreciation & Amortization
7.17M 7.24M 6.16M 3.57M 3.39M 3.27M 6.21M 6.11M 3.48M 3.36M
Stock-Based Compensation
3.76M 4.11M 3.53M 2.12M 11.55M 1.72M 1.08M 845K 1.11M 730K
Other Working Capital
12.95M -15.44M 4.33M 3.03M -4.69M -9.39M -1.83M 2M 2.38M 2.43M
Other Non-Cash Items
7.68M 5.29M 3.59M 875K 9.47M 11.33M -2.81M 5.9M 15.76M 1.61M
Deferred Income Tax
-2.18M 3.16M 1.07M -1.64M 24K 65K n/a n/a -320K 119K
Change in Working Capital
-12M -13.57M 3.68M -1.65M -7.91M -2.82M -1.01M 1.16M -5.13M 1.23M
Operating Cash Flow
-44.32M -39.71M -14.98M -15.06M -16.55M -14.35M -5.5M -948K -11.15M -7.91M
Capital Expenditures
-35.54M -51.12M -48.11M -38.7M -30.9M -26.97M -29.94M -20.44M -16.28M -16.05M
Cash Acquisitions
n/a -5.84M -119.24M -26.03M -6.57M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -13M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
31.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.03M 24.03M 8.55M 1.1M 20.25M 18M 25.2M 15.48M 3.6M 10.65M
Investing Cash Flow
-28.51M -32.92M -171.8M -63.62M -17.22M -8.97M -4.74M -4.96M -12.68M -5.4M
Debt Repayment
n/a n/a 460M -130K -64.42M 130K 5.13M 247K 6.24M -175K
Common Stock Repurchased
n/a n/a -158.85M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 7.04M -36.37M 23.21M -34.2M n/a 18.9M -1.48M 12.93M -34K
Financial Cash Flow
16.92M 10.68M 264.79M 23.08M 327.1M 142.85M 24.03M -1.23M 31.62M 24.54M
Net Cash Flow
-55.93M -61.97M 78.01M -55.61M 293.44M 119.56M 13.73M -7.1M 7.79M 11.22M
Free Cash Flow
-79.85M -90.83M -63.09M -53.76M -47.44M -41.32M -35.44M -21.38M -27.42M -23.96M
Adj. Free Cash Flow
-83.61M -94.94M -66.62M -55.88M -58.99M -43.05M -36.52M -22.23M -28.54M -24.69M
Maintenance CapEx
-7.17M -7.24M -42.84M -38.7M -25.57M -24.44M -29.94M -20.44M -16.28M -16.05M
Growth CapEx
-28.37M -43.88M -5.28M n/a -5.32M -2.53M n/a n/a n/a n/a
Owner Earnings
-51.49M -46.95M -57.81M -53.76M -42.12M -38.79M -35.44M -21.38M -27.42M -23.96M

© 2026 bestshares.com. All rights reserved.