Valmont Industries Inc. logo

Valmont Industries Inc.

VMI | NYSE
Chart Builder DCF Calculator
$469.15
-$5.49 (-1.16%)
At close: Sep 21, 2026, 4:00 PM ET
$469.15
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:20 AM ET
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
409.72M 286.78M 265.42M 167.14M 246.46M 350.9M 352.67M 306.27M 173.35M 161M 144.91M 152.04M 275.28M 263.69M 254.25M 240.86M 220.18M 205.63M 197.73M 206.36M 194.33M 154.43M
Depreciation & Amortization
23.42M 45.69M 44.6M 46.37M 92.65M 93.38M 95.4M 95.61M 96.44M 97.69M 98.71M 98M 97.95M 97.84M 97.17M 97.62M 96.53M 95.43M 92.58M 89.13M 86.37M 83.58M
Stock-Based Compensation
-634K 5.53M 7.21M 15.42M 29.14M 29.9M 29.87M 32.07M 33.47M 37.71M 39.22M 40.66M 42.12M 41.08M 41.85M 40.82M 39.36M 33.51M 28.72M 24.03M 18.15M 16.22M
Other Working Capital
-46.89M -56.69M -90.97M -17.45M 96.19M 84.5M 99.11M 76.6M -59.09M -73.91M -107.53M -75.07M -20.97M 14.43M 32.59M -17.65M -73.68M -23.23M -14.94M -32.01M 42.53M 13.04M
Other Non-Cash Items
188.41M 277.57M 276.73M 289.15M 99.55M 7.02M -8.83M -20.2M 121.62M 120.97M 128.8M 153.13M 10.21M -6.71M -360K 36.09M 23.16M 29.26M 31.58M 6.61M 15.58M 40.52M
Deferred Income Tax
4.47M -8.53M -13.75M 1.74M -27.66M -24.56M -24.66M -22.05M -19.83M -15.79M -18.65M -11.01M -2.27M 5.55M -1.23M 6.04M 6.46M -6.18M 71K -6.39M -4.25M -2.62M
Change in Working Capital
-150.06M -112.22M -123.72M 18.84M 211.14M 157.84M 128.23M 103.45M -53.68M -92.66M -86.21M -99.41M -55.5M -56.7M -65.42M -233.59M -321.92M -322.17M -284.74M -214.66M -74.45M -5.03M
Operating Cash Flow
475.33M 494.83M 456.48M 538.66M 651.27M 614.48M 572.68M 495.17M 351.37M 308.91M 306.78M 333.41M 367.79M 344.76M 326.27M 187.84M 63.77M 35.49M 65.94M 105.08M 235.74M 287.1M
Capital Expenditures
-153.23M -149.28M -145.04M -129.85M -108.43M -94.76M -79.45M -79.37M -84.71M -89.42M -96.77M -97.4M -89.01M -88.55M -93.29M -94.4M -108.64M -107.32M -107.79M -116.25M -107.36M -110.69M
Cash Acquisitions
-105.04M -113.69M -102.5M -9.96M 3.99M 4.07M 4.07M -594K -32.59M -26.08M -25.71M -64.17M -35.34M -81.24M -81.6M -42.22M -39.15M -312.35M -312.15M -313.52M -313.58M -8.14M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
10.45M 5.59M 3.25M -2.68M -2.02M 257K -3.5M -1.15M -443K 3.36M 7.2M 46.67M 42.98M 41.98M 39.77M -627K 4.22M 2.72M 2.78M 7.72M 8.52M 18.62M
Investing Cash Flow
-247.83M -257.39M -244.28M -142.48M -106.46M -90.43M -78.88M -81.11M -117.74M -112.13M -115.28M -114.9M -81.36M -127.82M -135.13M -137.34M -143.72M -417.1M -417.31M -422.11M -412.42M -100.2M
Debt Repayment
-767K 58.79M 62.57M -169.33M -289.95M -380.03M -378.42M -82.35M 65.27M 112.3M 231.97M 36.97M -49.1M 20.62M -89.98M 26.9M 107.39M 202.4M 200.93M 104.87M 82.57M -35.37M
Common Stock Repurchased
-215.62M -255.98M -198.43M -141.18M -155.48M -70.07M -77.74M -241.35M -232.77M -241.83M -345.28M -186.65M -165.81M -151.59M -43M -25.02M -16.8M -17.5M -26.1M -52.59M -57.61M -47.14M
Dividend Paid
-55.04M -53.74M -52.48M -51.11M -49.79M -48.25M -48.36M -48.87M -49.38M -49.9M -49.52M -48.72M -47.85M -46.94M -45.81M -44.7M -43.57M -42.47M -41.41M -40.41M -39.41M -38.41M
Other Financial Acitivies
-32.55M -22.1M -15.34M -15.27M -13.1M -11.54M -20.11M -18.22M -16.25M -18.79M -4.57M -1.3M 3.74M 4.12M 5.49M -796K -2.98M -1.57M 311K 40.01M 37.34M 29.93M
Financial Cash Flow
-298.51M -267.56M -197.32M -368.46M -503.14M -504.72M -522.56M -390.79M -233.13M -198.23M -176.41M -214.25M -273.58M -188.35M -178.86M -43.61M 44.01M 140.63M 133.5M 37.24M 8.28M -105.4M
Net Cash Flow
-69.48M -24.21M 22.83M 25.63M 45.39M 15.2M -38.73M 27.91M -3.77M -3.75M 17.64M 6.35M 12.33M 23.25M 8.17M -3.57M -44.71M -241.76M -223.49M -273.26M -154.06M 96.81M
Free Cash Flow
322.1M 345.54M 311.45M 408.81M 542.85M 519.72M 493.23M 415.8M 266.67M 219.49M 210M 236.01M 278.79M 256.21M 232.98M 93.43M -44.87M -71.83M -41.85M -11.17M 128.38M 176.41M
Adj. Free Cash Flow
322.73M 340.01M 304.24M 393.39M 513.71M 489.82M 463.36M 383.73M 233.2M 181.78M 170.79M 195.35M 236.66M 215.13M 191.13M 52.61M -84.23M -105.34M -70.57M -35.21M 110.23M 160.19M
Maintenance CapEx
-100.81M -130.97M -138.68M -120.05M -102.99M -91.15M -75.84M -79.37M -84.71M -89.42M -82.68M -57.14M -31.3M -8.27M n/a n/a -5.56M -5.56M -13.62M -26.64M -35.24M -59.82M
Growth CapEx
-52.42M -18.31M -6.35M -9.8M -5.44M -3.61M -3.61M n/a n/a n/a -14.09M -40.25M -57.7M -80.28M -93.29M -94.4M -103.08M -101.76M -94.17M -89.61M -72.12M -50.86M
Owner Earnings
374.52M 363.85M 317.8M 418.61M 548.29M 523.33M 496.84M 415.8M 266.67M 219.49M 224.09M 276.26M 336.49M 336.49M 326.27M 187.84M 58.21M 29.93M 52.32M 78.43M 200.5M 227.27M

© 2026 bestshares.com. All rights reserved.