Valmont Industries Inc. logo

Valmont Industries Inc.

VMI | NYSE
Chart Builder DCF Calculator
$469.15
-$5.49 (-1.16%)
At close: Sep 21, 2026, 4:00 PM ET
$469.15
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 26, 2025
FY 2024
Dec 27, 2024
FY 2023
Dec 29, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 24, 2021
FY 2020
Dec 25, 2020
Net Income
334.78M 350.62M 144.91M 254.25M 197.73M 142.15M
Depreciation & Amortization
88.51M 95.4M 98.71M 97.17M 92.58M 82.89M
Stock-Based Compensation
n/a 29.87M 39.22M 41.85M 28.72M 14.87M
Other Working Capital
-98.19M 99.11M -112.16M -15.49M -14.94M 65.53M
Other Non-Cash Items
134.81M -6.79M 123.15M -9.69M 31.58M 25.49M
Deferred Income Tax
-19.2M -24.66M -18.65M -1.23M 71K -1.4M
Change in Working Capital
-82.42M 128.23M -80.56M -56.09M -284.74M 52.28M
Operating Cash Flow
456.48M 572.68M 306.78M 326.27M 65.94M 316.29M
Capital Expenditures
-145.04M -79.45M -96.77M -93.29M -107.79M -106.7M
Cash Acquisitions
-101.77M 3.83M -26.31M -39.29M -312.5M -15.86M
Purchase of Investments
n/a n/a n/a n/a n/a -1.28M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 11.98M
Other Investing Acitivies
2.3M -3.26M 7.8M 495K 2.98M 7.83M
Investing Cash Flow
-244.51M -78.88M -115.28M -132.08M -417.31M -104.03M
Debt Repayment
62.57M -379.56M 231.97M -89.98M 200.93M -32.79M
Common Stock Repurchased
-198.09M -70.07M -345.28M -40.47M -26.1M -56.49M
Dividend Paid
-52.48M -48.36M -49.52M -45.81M -41.41M -36.93M
Other Financial Acitivies
-15.44M -24.58M -13.58M 12.33M 21.63M -33.05M
Financial Cash Flow
-197.09M -522.56M -176.41M -181.91M 133.5M -173.76M
Net Cash Flow
22.83M -38.73M 17.64M 8.17M -223.49M 47.18M
Free Cash Flow
311.45M 493.23M 210M 232.98M -41.85M 209.59M
Adj. Free Cash Flow
311.45M 463.36M 170.79M 191.13M -70.57M 194.72M
Maintenance CapEx
-140.12M -79.45M -96.77M n/a n/a -81.29M
Growth CapEx
-4.91M n/a n/a -93.29M -107.79M -25.41M
Owner Earnings
316.36M 493.23M 210M 326.27M 65.94M 235.01M

© 2026 bestshares.com. All rights reserved.